Eicher Motors

78
Buy
  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: INE066A01021
  • NSEID: EICHERMOT
  • BSEID: 505200
INR
7,148.45
49.6 (0.7%)
BSENSE

Dec 05

BSE+NSE Vol: 2.5 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
18,870.00
16,535.00
14,442.00
10,297.00
8,720.00
9,153.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
18,870.00
16,535.00
14,442.00
10,297.00
8,720.00
9,153.00
Expenditure (Ex Depriciation)
Stock Adjustments
-163.00
-197.00
-63.00
-148.00
-205.00
84.00
Raw Materials Consumed
10,460.00
9,177.00
8,275.00
6,104.00
5,318.00
4,911.00
Power & Fuel Cost
89.00
80.00
72.00
55.00
52.00
62.00
Employee Cost
1,391.00
1,235.00
1,001.00
821.00
843.00
795.00
Operating Expenses
453.00
394.00
397.00
332.00
250.00
256.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,199.00
877.00
886.00
615.00
374.00
467.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
257.00
224.00
150.00
145.00
157.00
194.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,158.00
12,208.00
10,998.00
8,125.00
6,939.00
6,973.00
Operating Profit (PBDIT) excl Other Income
4,712.00
4,326.00
3,443.00
2,172.00
1,781.00
2,180.00
Other Income
1,304.00
1,075.00
595.00
440.00
453.00
543.00
Operating Profit (PBDIT)
6,016.00
5,402.00
4,038.00
2,613.00
2,234.00
2,723.00
Interest
54.00
50.00
28.00
18.00
16.00
18.00
Profit before Depriciation and Tax
5,962.00
5,351.00
4,010.00
2,594.00
2,217.00
2,704.00
Depreciation
729.00
597.00
526.00
451.00
450.00
381.00
Profit Before Taxation & Exceptional Items
5,233.00
4,754.00
3,484.00
2,142.00
1,767.00
2,323.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
5,933.00
5,202.00
3,799.00
2,202.00
1,798.00
2,354.00
Provision for Tax
1,198.00
1,201.00
885.00
525.00
451.00
527.00
Profit After Tax
4,034.00
3,553.00
2,598.00
1,616.00
1,315.00
1,795.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
17,213.00
14,251.00
11,921.00
10,712.00
9,361.00
8,368.00
Profit Available for appropriations
21,948.00
18,252.00
14,835.00
12,389.00
10,708.00
10,195.00
Appropriations
21,948.00
18,252.00
14,835.00
12,389.00
10,708.00
10,195.00
Equity Dividend (%)
7,000.00%
5,100.00%
3,700.00%
2,100.00%
1,700.00%
1,250.00%
Earnings Per Share
172.76
146.18
106.56
61.33
49.30
66.95
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.12% vs 14.50% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 8.90% vs 25.65% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 6.80% vs 81.58% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 13.55% vs 36.73% in Mar 2024

Compare Profit and Loss Results of Eicher Motors
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
18,870.00
50,994.00
-32,124.00
-63.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
18,870.00
50,994.00
-32,124.00
-63.00%
Expenditure (Ex Depriciation)
Stock Adjustments
-163.00
28.00
-191.00
-682.14%
Raw Materials Consumed
10,460.00
35,230.00
-24,770.00
-70.31%
Power & Fuel Cost
89.00
176.00
-87.00
-49.43%
Employee Cost
1,391.00
1,925.00
-534.00
-27.74%
Operating Expenses
453.00
815.00
-362.00
-44.42%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,199.00
761.00
438.00
57.56%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
257.00
1,202.00
-945.00
-78.62%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,158.00
40,526.00
-26,368.00
-65.06%
Operating Profit (PBDIT) excl Other Income
4,712.00
10,467.00
-5,755.00
-54.98%
Other Income
1,304.00
1,474.00
-170.00
-11.53%
Operating Profit (PBDIT)
6,016.00
11,942.00
-5,926.00
-49.62%
Interest
54.00
388.00
-334.00
-86.08%
Profit before Depriciation and Tax
5,962.00
11,553.00
-5,591.00
-48.39%
Depreciation
729.00
414.00
315.00
76.09%
Profit Before Taxation & Exceptional Items
5,233.00
11,139.00
-5,906.00
-53.02%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
5,933.00
10,223.00
-4,290.00
-41.96%
Provision for Tax
1,198.00
2,898.00
-1,700.00
-58.66%
Profit After Tax
4,034.00
8,240.00
-4,206.00
-51.04%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
17,213.00
19,666.00
-2,453.00
-12.47%
Profit Available for appropriations
21,948.00
26,991.00
-5,043.00
-18.68%
Appropriations
21,948.00
26,991.00
-5,043.00
-18.68%
Equity Dividend (%)
7000%
2100%
4,900.00
Earnings Per Share
172.76
262.4
-89.64
-34.16%
Profit And Loss - Net Sales
Net Sales 18,870.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.12% vs 14.50% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,712.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.90% vs 25.65% in Mar 2024

Profit And Loss - Interest
Interest 54.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.80% vs 81.58% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 4,034.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.55% vs 36.73% in Mar 2024