Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
18,870.00
16,535.00
14,442.00
10,297.00
8,720.00
9,153.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
18,870.00
16,535.00
14,442.00
10,297.00
8,720.00
9,153.00
Expenditure (Ex Depriciation)
Stock Adjustments
-163.00
-197.00
-63.00
-148.00
-205.00
84.00
Raw Materials Consumed
10,460.00
9,177.00
8,275.00
6,104.00
5,318.00
4,911.00
Power & Fuel Cost
89.00
80.00
72.00
55.00
52.00
62.00
Employee Cost
1,391.00
1,235.00
1,001.00
821.00
843.00
795.00
Operating Expenses
453.00
394.00
397.00
332.00
250.00
256.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,199.00
877.00
886.00
615.00
374.00
467.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
257.00
224.00
150.00
145.00
157.00
194.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,158.00
12,208.00
10,998.00
8,125.00
6,939.00
6,973.00
Operating Profit (PBDIT) excl Other Income
4,712.00
4,326.00
3,443.00
2,172.00
1,781.00
2,180.00
Other Income
1,304.00
1,075.00
595.00
440.00
453.00
543.00
Operating Profit (PBDIT)
6,016.00
5,402.00
4,038.00
2,613.00
2,234.00
2,723.00
Interest
54.00
50.00
28.00
18.00
16.00
18.00
Profit before Depriciation and Tax
5,962.00
5,351.00
4,010.00
2,594.00
2,217.00
2,704.00
Depreciation
729.00
597.00
526.00
451.00
450.00
381.00
Profit Before Taxation & Exceptional Items
5,233.00
4,754.00
3,484.00
2,142.00
1,767.00
2,323.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
5,933.00
5,202.00
3,799.00
2,202.00
1,798.00
2,354.00
Provision for Tax
1,198.00
1,201.00
885.00
525.00
451.00
527.00
Profit After Tax
4,034.00
3,553.00
2,598.00
1,616.00
1,315.00
1,795.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
17,213.00
14,251.00
11,921.00
10,712.00
9,361.00
8,368.00
Profit Available for appropriations
21,948.00
18,252.00
14,835.00
12,389.00
10,708.00
10,195.00
Appropriations
21,948.00
18,252.00
14,835.00
12,389.00
10,708.00
10,195.00
Equity Dividend (%)
7,000.00%
5,100.00%
3,700.00%
2,100.00%
1,700.00%
1,250.00%
Earnings Per Share
172.76
146.18
106.56
61.33
49.30
66.95
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 14.12% vs 14.50% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 8.90% vs 25.65% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 6.80% vs 81.58% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 13.55% vs 36.73% in Mar 2024
Compare Profit and Loss Results of Eicher Motors
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
18,870.00
50,994.00
-32,124.00
-63.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
18,870.00
50,994.00
-32,124.00
-63.00%
Expenditure (Ex Depriciation)
Stock Adjustments
-163.00
28.00
-191.00
-682.14%
Raw Materials Consumed
10,460.00
35,230.00
-24,770.00
-70.31%
Power & Fuel Cost
89.00
176.00
-87.00
-49.43%
Employee Cost
1,391.00
1,925.00
-534.00
-27.74%
Operating Expenses
453.00
815.00
-362.00
-44.42%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,199.00
761.00
438.00
57.56%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
257.00
1,202.00
-945.00
-78.62%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,158.00
40,526.00
-26,368.00
-65.06%
Operating Profit (PBDIT) excl Other Income
4,712.00
10,467.00
-5,755.00
-54.98%
Other Income
1,304.00
1,474.00
-170.00
-11.53%
Operating Profit (PBDIT)
6,016.00
11,942.00
-5,926.00
-49.62%
Interest
54.00
388.00
-334.00
-86.08%
Profit before Depriciation and Tax
5,962.00
11,553.00
-5,591.00
-48.39%
Depreciation
729.00
414.00
315.00
76.09%
Profit Before Taxation & Exceptional Items
5,233.00
11,139.00
-5,906.00
-53.02%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
5,933.00
10,223.00
-4,290.00
-41.96%
Provision for Tax
1,198.00
2,898.00
-1,700.00
-58.66%
Profit After Tax
4,034.00
8,240.00
-4,206.00
-51.04%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
17,213.00
19,666.00
-2,453.00
-12.47%
Profit Available for appropriations
21,948.00
26,991.00
-5,043.00
-18.68%
Appropriations
21,948.00
26,991.00
-5,043.00
-18.68%
Equity Dividend (%)
7000%
2100%
4,900.00
Earnings Per Share
172.76
262.4
-89.64
-34.16%
Profit And Loss - Net Sales
Net Sales 18,870.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.12% vs 14.50% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,712.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.90% vs 25.65% in Mar 2024
Profit And Loss - Interest
Interest 54.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.80% vs 81.58% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 4,034.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.55% vs 36.73% in Mar 2024






