Greenply Industr

  • Market Cap: Small Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE461C01038
  • NSEID: GREENPLY
  • BSEID: 526797
INR
272.85
5.85 (2.19%)
BSENSE

May 08

BSE+NSE Vol: 12.18 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,739.04
2,487.58
2,179.92
1,663.15
1,562.80
1,165.34
1,420.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,739.04
2,487.58
2,179.92
1,663.15
1,562.80
1,165.34
1,420.43
Raw Material Cost
1,092.77
983.22
883.90
572.96
560.02
428.92
545.21
Purchase of Finished goods
497.46
579.49
504.13
488.35
396.35
260.41
293.32
(Increase) / Decrease In Stocks
36.70
-78.58
-72.48
-28.53
-21.07
-5.25
-3.04
Employee Cost
351.24
316.00
279.08
217.48
193.30
149.46
162.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
-0.01
0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
490.34
449.79
398.51
258.76
283.93
215.09
266.38
Total Expenditure (Excl Depreciation)
2,468.51
2,249.92
1,993.13
1,509.01
1,412.54
1,048.64
1,264.79
Operating Profit (PBDIT) excl Other Income
270.53
237.66
186.79
154.14
150.26
116.70
155.64
Other Income
18.60
16.49
13.85
17.24
9.90
6.77
2.04
Operating Profit (PBDIT)
289.13
254.15
200.64
171.38
160.16
123.47
157.68
Interest
55.26
43.09
43.35
9.08
11.93
16.65
20.79
Exceptional Items
-14.57
0.00
-1.76
-4.96
0.00
0.00
-49.97
Gross Profit (PBDT)
219.30
211.06
170.82
171.92
148.23
106.82
86.92
Depreciation
64.64
60.14
54.52
25.98
25.85
23.08
25.72
Profit Before Tax
154.67
150.92
116.30
145.94
122.39
83.75
61.19
Tax
35.48
25.28
29.75
19.18
30.26
20.47
13.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
119.19
125.64
86.55
126.76
92.13
63.28
47.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
-15.29
-14.58
0.00
0.00
0.00
Net Profit
119.19
125.64
71.26
112.18
92.13
63.28
47.74
Share in Profit of Associates
-29.41
-33.92
-1.31
-20.75
2.60
-2.37
-0.49
Minority Interest
-0.25
-0.09
0.01
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.53
91.63
69.96
91.43
94.73
60.91
47.25
Equity Capital
12.49
12.49
12.37
12.29
12.26
12.26
12.26
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
882.34
796.15
697.05
631.53
525.90
424.45
365.65
Earnings per share (EPS)
7.17
7.34
5.66
7.44
7.73
4.97
3.85
Diluted Earnings per share
7.18
7.34
5.61
7.37
7.72
4.97
3.85
Operating Profit Margin (Excl OI)
9.88%
9.55%
8.57%
9.27%
9.61%
10.01%
10.96%
Gross Profit Margin
8.01%
8.48%
7.84%
10.34%
9.48%
9.17%
6.12%
PAT Margin
3.28%
3.69%
3.91%
6.37%
6.06%
5.23%
3.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 10.11% vs 14.11% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -2.29% vs 30.97% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 13.83% vs 27.23% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 28.24% vs -0.60% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Greenply Industr With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,739.04
1,129.29
1,609.75
142.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,739.04
1,129.29
1,609.75
142.55%
Raw Material Cost
1,092.77
614.00
478.77
77.98%
Purchase of Finished goods
497.46
0.00
497.46
(Increase) / Decrease In Stocks
36.70
-10.10
46.80
463.37%
Employee Cost
351.24
95.93
255.31
266.14%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
490.34
208.81
281.53
134.83%
Total Expenditure (Excl Depreciation)
2,468.51
908.64
1,559.87
171.67%
Operating Profit (PBDIT) excl Other Income
270.53
220.65
49.88
22.61%
Other Income
18.60
6.80
11.80
173.53%
Operating Profit (PBDIT)
289.13
227.45
61.68
27.12%
Interest
55.26
3.45
51.81
1,501.74%
Exceptional Items
-14.57
0.00
-14.57
Gross Profit (PBDT)
219.30
224.00
-4.70
-2.10%
Depreciation
64.64
20.70
43.94
212.27%
Profit Before Tax
154.67
203.31
-48.64
-23.92%
Tax
35.48
53.43
-17.95
-33.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
119.19
149.87
-30.68
-20.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
119.19
149.87
-30.68
-20.47%
Share in Profit of Associates
-29.41
0.00
-29.41
Minority Interest
-0.25
0.00
-0.25
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.53
149.87
-60.34
-40.26%
Equity Capital
12.49
8.47
4.02
47.46%
Face Value
1.00
5.00
0.00
Reserves
882.34
798.48
83.86
10.50%
Earnings per share (EPS)
7.17
88.47
-81.30
-91.90%
Diluted Earnings per share
7.18
88.25
-81.07
-91.86%
Operating Profit Margin (Excl OI)
9.88%
19.54%
0.00
-9.66%
Gross Profit Margin
8.01%
19.84%
0.00
-11.83%
PAT Margin
3.28%
13.27%
0.00
-9.99%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,739.04 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 10.11% vs 14.11% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 89.53 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.29% vs 30.97% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 270.53 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.83% vs 27.23% in Mar 2025

Annual - Interest
Interest 55.26 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 28.24% vs -0.60% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.88%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025