Greenply Industr

  • Market Cap: Small Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE461C01038
  • NSEID: GREENPLY
  • BSEID: 526797
INR
282.50
-1.25 (-0.44%)
BSENSE

Dec 05

BSE+NSE Vol: 1.78 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
688.57
600.81
648.77
614.45
640.48
583.88
599.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
688.57
600.81
648.77
614.45
640.48
583.88
599.79
Raw Material Cost
248.06
267.19
258.02
258.98
243.11
223.10
250.70
Purchase of Finished goods
117.42
110.48
161.25
156.16
155.38
106.70
121.25
(Increase) / Decrease In Stocks
63.19
-33.86
-39.86
-46.86
-8.13
16.27
-3.39
Employee Cost
89.98
81.10
78.96
81.13
82.52
73.38
68.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.01
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
113.17
114.30
122.33
111.00
109.97
106.51
105.45
Total Expenditure (Excl Depreciation)
631.81
539.21
580.70
560.42
582.86
525.96
542.13
Operating Profit (PBDIT) excl Other Income
56.76
61.60
68.07
54.03
57.62
57.92
57.66
Other Income
1.75
13.17
6.11
2.66
1.98
5.74
3.79
Operating Profit (PBDIT)
58.51
74.77
74.18
56.69
59.60
63.66
61.45
Interest
13.49
18.51
13.12
5.10
14.46
10.41
9.00
Exceptional Items
0.00
4.43
0.00
0.00
0.00
0.00
0.52
Gross Profit (PBDT)
45.02
60.69
61.06
51.59
45.14
53.25
57.12
Depreciation
15.84
15.37
14.97
15.09
15.08
14.99
14.55
Profit Before Tax
23.31
36.18
24.46
36.18
25.64
33.72
41.88
Tax
7.33
7.72
7.86
11.82
8.08
0.52
9.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.86
37.61
38.23
24.69
21.98
37.74
33.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
-4.15
Net Profit
21.86
37.61
38.23
24.69
21.98
37.74
29.04
Share in Profit of Associates
-5.88
-9.15
-21.63
-0.33
-4.42
-4.54
-0.68
Minority Interest
-0.02
0.04
0.12
-0.10
-0.06
0.13
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.00
28.42
16.48
24.46
17.63
33.07
28.37
Equity Capital
12.49
12.49
12.49
12.49
12.37
12.37
12.37
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.28
2.28
1.32
1.96
1.43
2.67
2.29
Diluted Earnings per share
1.27
2.28
1.33
1.95
1.41
2.66
2.28
Operating Profit Margin (Excl OI)
8.24%
10.25%
10.49%
8.79%
9.0%
9.92%
9.61%
Gross Profit Margin
6.54%
10.1%
9.41%
8.4%
7.05%
9.12%
9.52%
PAT Margin
2.32%
4.74%
2.56%
3.96%
2.74%
5.69%
5.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 7.51% vs 12.82% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -9.25% vs 26.74% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -1.49% vs 19.22% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is -6.71% vs 22.34% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Greenply Industr With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
688.57
292.40
396.17
135.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
688.57
292.40
396.17
135.49%
Raw Material Cost
248.06
166.16
81.90
49.29%
Purchase of Finished goods
117.42
0.01
117.41
1,174,100.00%
(Increase) / Decrease In Stocks
63.19
-9.01
72.20
801.33%
Employee Cost
89.98
23.70
66.28
279.66%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.01
-0.02
-200.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
113.17
54.94
58.23
105.99%
Total Expenditure (Excl Depreciation)
631.81
235.81
396.00
167.93%
Operating Profit (PBDIT) excl Other Income
56.76
56.59
0.17
0.30%
Other Income
1.75
0.92
0.83
90.22%
Operating Profit (PBDIT)
58.51
57.51
1.00
1.74%
Interest
13.49
1.87
11.62
621.39%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
45.02
55.64
-10.62
-19.09%
Depreciation
15.84
4.82
11.02
228.63%
Profit Before Tax
23.31
50.82
-27.51
-54.13%
Tax
7.33
13.48
-6.15
-45.62%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
21.86
37.34
-15.48
-41.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
21.86
37.34
-15.48
-41.46%
Share in Profit of Associates
-5.88
0.00
-5.88
Minority Interest
-0.02
0.00
-0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.00
37.34
-21.34
-57.15%
Equity Capital
12.49
8.47
4.02
47.46%
Face Value
1.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.28
22.04
-20.76
-94.19%
Diluted Earnings per share
1.27
22.17
-20.90
-94.27%
Operating Profit Margin (Excl OI)
8.24%
19.35%
0.00
-11.11%
Gross Profit Margin
6.54%
19.03%
0.00
-12.49%
PAT Margin
2.32%
12.77%
0.00
-10.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 688.57 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 14.61% vs -7.39% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 7.51% vs 12.82% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 16.00 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -43.70% vs 72.45% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -9.25% vs 26.74% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.76 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -7.86% vs -9.50% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -1.49% vs 19.22% in Sep 2024

Quarterly - Interest
Interest 13.49 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -27.12% vs 41.08% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -6.71% vs 22.34% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.24%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024