Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.49
12.37
12.29
12.26
12.26
12.26
Share Warrants & Outstandings
Total Reserve
793.64
679.93
604.87
512.34
423.98
365.65
Shareholder's Funds
808.64
709.42
643.82
538.16
436.71
377.91
Minority Interest
0.28
0.19
0.00
0.00
0.00
0.00
Long-Term Borrowings
435.02
447.70
515.24
143.08
72.08
58.09
Secured Loans
435.02
447.70
515.24
143.08
72.08
58.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-8.52
-6.54
-1.74
-7.27
-6.39
-10.48
Other Long Term Liabilities
15.24
15.16
24
13.14
8.59
9.11
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.93
8.58
6.80
5.64
5.46
5.18
Total Non-Current Liabilities
390.03
408.39
544.30
154.60
79.75
61.89
Current Liabilities
Trade Payables
535.42
332.92
242.69
216.38
204.31
231.71
Other Current Liabilities
88.95
69.95
93.39
76.72
52.56
71.58
Short Term Borrowings
115.88
133.38
146.78
148.78
119.63
179.03
Short Term Provisions
3.42
2.25
7.33
16.88
15.79
29.60
Total Current Liabilities
743.66
538.51
490.19
458.76
392.29
511.91
Total Liabilities
1,942.62
1,656.52
1,678.30
1,151.52
908.74
951.71
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,078.39
1,037.98
608.11
488.91
430.57
417.35
Less: Accumulated Depreciation
258.65
209.47
196.48
169.84
149.84
132.24
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
819.74
828.51
411.63
319.07
280.73
285.11
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
44.19
12.39
512.96
109.63
6.24
5.17
Intangible assets under development
0.00
0.05
0.36
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
67.28
43.48
6.37
25.80
22.52
23.84
Long Term Loans & Advances
25.97
24.33
25.61
103.43
24.65
25.38
Other Non Current Assets
25.23
19.70
21.34
10.97
4.97
1.52
Total Non-Current Assets
1,019.42
964.92
1,025.45
602.34
366.84
370.19
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
517.86
347.75
278.38
225.63
179.20
177.10
Sundry Debtors
323.31
249.02
228.72
186.43
193.90
356.51
Cash and Bank
24.67
22.38
31.42
72.58
127.98
10.25
Other Current Assets
9.55
16.34
9.31
13.56
15.98
17.83
Short Term Loans and Advances
47.81
56.10
105.02
50.97
24.85
19.82
Total Current Assets
923.20
691.59
652.85
549.18
541.91
581.52
Net Current Assets (Including Current Investments)
179.54
153.08
162.67
90.42
149.62
69.61
Total Current Assets Excluding Current Investments
923.20
691.59
652.85
549.18
541.91
581.52
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,942.62
1,656.52
1,678.30
1,151.52
908.74
951.71
Contingent Liabilities
170.76
182.19
27.61
55.61
56.03
51.19
Total Debt
0.00
468.08
662.02
291.86
191.72
237.11
Book Value per share (adjusted)
64.75
57.33
52.21
43.8
35.61
30.82
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -6.92% vs -20.76% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.53% vs -36.83% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 2.74% vs -9.05% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 54.74% vs 582.57% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 33.49% vs 5.93% in Mar 2024
Compare Balance Sheet Results of Greenply Industr
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.49
8.47
4.02
47.46%
Share Warrants & Outstandings
Total Reserve
793.64
648.91
144.73
22.30%
Shareholder's Funds
808.64
657.38
151.26
23.01%
Minority Interest
0.28
0.00
0.28
0.00%
Long-Term Borrowings
435.02
0.00
435.02
0.00%
Secured Loans
435.02
0.00
435.02
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-8.52
1.22
-9.74
-798.36%
Other Long Term Liabilities
15.24
7.46
7.78
104.29%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
10.93
5.12
5.81
113.48%
Total Non-Current Liabilities
390.03
13.80
376.23
2,726.30%
Current Liabilities
Trade Payables
535.42
46.46
488.96
1,052.43%
Other Current Liabilities
88.95
22.90
66.05
288.43%
Short Term Borrowings
115.88
36.07
79.81
221.26%
Short Term Provisions
3.42
1.68
1.74
103.57%
Total Current Liabilities
743.66
107.11
636.55
594.30%
Total Liabilities
1,942.62
778.30
1,164.32
149.60%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,078.39
372.68
705.71
189.36%
Less: Accumulated Depreciation
258.65
195.45
63.20
32.34%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
819.74
177.23
642.51
362.53%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
44.19
83.05
-38.86
-46.79%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
67.28
0.00
67.28
0.00%
Long Term Loans & Advances
25.97
50.77
-24.80
-48.85%
Other Non Current Assets
25.23
0.00
25.23
0.00%
Total Non-Current Assets
1,019.42
311.05
708.37
227.74%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
517.86
185.26
332.60
179.53%
Sundry Debtors
323.31
203.86
119.45
58.59%
Cash and Bank
24.67
50.68
-26.01
-51.32%
Other Current Assets
9.55
17.58
-8.03
-45.68%
Short Term Loans and Advances
47.81
9.86
37.95
384.89%
Total Current Assets
923.20
467.25
455.95
97.58%
Net Current Assets (Including Current Investments)
179.54
360.14
-180.60
-50.15%
Total Current Assets Excluding Current Investments
923.20
467.25
455.95
97.58%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,942.62
778.30
1,164.32
149.60%
Contingent Liabilities
170.76
36.01
134.75
374.20%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
64.75
387.88
-323.13
-83.31%
Annual - Borrowings
Borrowings 488.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.92% vs -20.76% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.53% vs -36.83% in Mar 2024
Annual - Fixed Assets
Fixed Assets 863.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.74% vs -9.05% in Mar 2024
Annual - Investments
Investments 67.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 54.74% vs 582.57% in Mar 2024
Annual - Current Assets
Current Assets 923.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.49% vs 5.93% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
