Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,289.39
1,224.36
998.05
948.29
693.19
428.24
729.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,289.39
1,224.36
998.05
948.29
693.19
428.24
729.75
Raw Material Cost
515.25
466.21
393.05
342.21
269.58
164.11
277.08
Purchase of Finished goods
227.90
262.08
249.98
273.86
149.49
78.18
138.69
(Increase) / Decrease In Stocks
29.33
8.14
-45.52
-39.00
-11.11
6.42
5.82
Employee Cost
171.08
155.90
137.56
119.82
95.21
66.84
83.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
-0.01
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
227.46
216.48
187.52
162.42
127.12
83.18
138.37
Total Expenditure (Excl Depreciation)
1,171.02
1,108.82
922.59
859.30
630.28
398.73
643.72
Operating Profit (PBDIT) excl Other Income
118.37
115.54
75.46
88.99
62.91
29.51
86.03
Other Income
14.92
7.73
5.03
2.98
4.09
1.30
0.55
Operating Profit (PBDIT)
133.29
123.27
80.49
91.97
67.00
30.81
86.58
Interest
32.00
24.87
19.61
12.44
6.83
9.26
10.45
Exceptional Items
4.43
0.00
-9.89
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
105.72
98.40
60.88
79.53
60.17
21.55
76.13
Depreciation
31.21
30.07
25.04
16.51
12.58
10.78
12.74
Profit Before Tax
74.52
68.33
35.83
63.02
47.58
10.76
63.39
Tax
15.05
8.60
10.75
16.76
11.59
1.27
14.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
59.47
59.73
25.08
46.26
35.99
9.49
48.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
-9.89
0.00
0.00
0.00
0.00
Net Profit
59.47
59.73
15.19
46.26
35.99
9.49
48.44
Share in Profit of Associates
-15.03
-8.97
-0.47
-1.94
-0.06
-2.21
-1.01
Minority Interest
0.02
-0.07
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44.46
50.69
14.72
44.32
35.93
7.28
47.43
Equity Capital
12.49
12.37
12.33
12.29
12.26
12.26
12.26
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
461.46
0.00
0.00
Earnings per share (EPS)
3.56
4.1
1.19
3.61
2.93
0.59
3.87
Diluted Earnings per share
3.55
4.07
1.18
3.59
2.93
0.59
3.87
Operating Profit Margin (Excl OI)
9.18%
9.44%
7.56%
9.38%
9.08%
6.89%
11.79%
Gross Profit Margin
8.2%
8.04%
6.1%
8.39%
8.68%
5.03%
10.43%
PAT Margin
3.45%
4.15%
2.47%
4.67%
5.18%
1.7%
6.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 5.31% vs 22.68% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is -12.29% vs 244.36% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 2.45% vs 53.11% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 28.67% vs 26.82% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Greenply Industr With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,289.39
575.38
714.01
124.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,289.39
575.38
714.01
124.09%
Raw Material Cost
515.25
321.48
193.77
60.27%
Purchase of Finished goods
227.90
0.02
227.88
1,139,400.00%
(Increase) / Decrease In Stocks
29.33
-7.45
36.78
493.69%
Employee Cost
171.08
46.06
125.02
271.43%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
227.46
105.74
121.72
115.11%
Total Expenditure (Excl Depreciation)
1,171.02
465.85
705.17
151.37%
Operating Profit (PBDIT) excl Other Income
118.37
109.53
8.84
8.07%
Other Income
14.92
1.71
13.21
772.51%
Operating Profit (PBDIT)
133.29
111.24
22.05
19.82%
Interest
32.00
9.36
22.64
241.88%
Exceptional Items
4.43
0.00
4.43
Gross Profit (PBDT)
105.72
101.88
3.84
3.77%
Depreciation
31.21
9.79
21.42
218.79%
Profit Before Tax
74.52
92.09
-17.57
-19.08%
Tax
15.05
26.48
-11.43
-43.16%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
59.47
65.61
-6.14
-9.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
59.47
65.61
-6.14
-9.36%
Share in Profit of Associates
-15.03
0.00
-15.03
Minority Interest
0.02
0.00
0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44.46
65.61
-21.15
-32.24%
Equity Capital
12.49
8.47
4.02
47.46%
Face Value
1.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
3.56
38.73
-35.17
-90.81%
Diluted Earnings per share
3.55
38.74
-35.19
-90.84%
Operating Profit Margin (Excl OI)
9.18%
19.04%
0.00
-9.86%
Gross Profit Margin
8.20%
17.71%
0.00
-9.51%
PAT Margin
3.45%
11.40%
0.00
-7.95%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,289.39 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 5.31% vs 22.68% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 44.46 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -12.29% vs 244.36% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 118.37 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 2.45% vs 53.11% in Sep 2024
Half Yearly - Interest
Interest 32.00 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 28.67% vs 26.82% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.18%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






