Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,522.99
2,776.31
2,873.27
2,293.63
1,775.21
1,613.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,522.99
2,776.31
2,873.27
2,293.63
1,775.21
1,613.13
Raw Material Cost
704.45
627.64
754.70
0.00
0.00
0.00
Purchase of Finished goods
687.73
847.51
926.06
1,645.11
1,162.52
1,104.84
(Increase) / Decrease In Stocks
17.88
36.54
-43.35
-80.56
31.31
-30.69
Employee Cost
426.48
426.19
402.34
231.03
180.83
177.36
Power Cost
85.14
92.12
110.33
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
458.29
483.66
476.75
323.23
257.44
273.46
Total Expenditure (Excl Depreciation)
2,379.97
2,513.66
2,626.83
2,118.81
1,632.10
1,524.97
Operating Profit (PBDIT) excl Other Income
143.02
262.65
246.44
174.82
143.11
88.16
Other Income
40.53
36.40
34.63
29.30
18.07
24.31
Operating Profit (PBDIT)
183.55
299.05
281.07
204.12
161.18
112.47
Interest
89.14
92.63
77.10
20.42
29.49
33.31
Exceptional Items
-28.84
-21.32
0.00
100.86
0.00
0.00
Gross Profit (PBDT)
64.81
206.42
203.97
284.56
131.69
79.16
Depreciation
122.53
118.84
100.98
39.33
39.27
45.99
Profit Before Tax
-57.72
87.58
102.99
245.23
92.42
33.17
Tax
-6.84
29.51
36.52
41.74
37.58
10.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-50.88
58.07
66.47
203.49
54.84
23.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.76
-21.32
0.00
0.00
0.00
0.00
Net Profit
-50.12
36.75
66.47
203.49
54.84
23.11
Share in Profit of Associates
-17.89
-9.12
-8.91
-1.81
0.00
0.00
Minority Interest
-0.28
-1.86
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-68.29
25.77
57.56
201.68
54.84
23.11
Equity Capital
16.73
14.46
14.46
14.46
14.46
14.46
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
760.34
583.37
561.28
511.91
315.48
259.76
Earnings per share (EPS)
-8.16
3.4
7.59
27.89
7.59
3.2
Diluted Earnings per share
-8.78
3.29
7.96
27.9
7.59
3.2
Operating Profit Margin (Excl OI)
5.67%
9.46%
8.58%
7.62%
8.06%
5.47%
Gross Profit Margin
2.57%
7.44%
7.1%
12.41%
7.42%
4.91%
PAT Margin
-2.02%
2.09%
2.31%
8.87%
3.09%
1.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -9.12% vs -3.37% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -365.00% vs -55.23% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -45.55% vs 6.58% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -3.77% vs 20.14% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Hindware Home In With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,522.99
930.13
1,592.86
171.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,522.99
930.13
1,592.86
171.25%
Raw Material Cost
704.45
303.71
400.74
131.95%
Purchase of Finished goods
687.73
0.43
687.30
159,837.21%
(Increase) / Decrease In Stocks
17.88
4.83
13.05
270.19%
Employee Cost
426.48
96.16
330.32
343.51%
Power Cost
85.14
0.00
85.14
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
458.29
199.18
259.11
130.09%
Total Expenditure (Excl Depreciation)
2,379.97
604.30
1,775.67
293.84%
Operating Profit (PBDIT) excl Other Income
143.02
325.83
-182.81
-56.11%
Other Income
40.53
21.21
19.32
91.09%
Operating Profit (PBDIT)
183.55
347.04
-163.49
-47.11%
Interest
89.14
37.10
52.04
140.27%
Exceptional Items
-28.84
0.17
-29.01
-17,064.71%
Gross Profit (PBDT)
64.81
309.94
-245.13
-79.09%
Depreciation
122.53
44.19
78.34
177.28%
Profit Before Tax
-57.72
265.76
-323.48
-121.72%
Tax
-6.84
78.38
-85.22
-108.73%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-50.88
187.38
-238.26
-127.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.76
0.17
0.59
347.06%
Net Profit
-50.12
187.55
-237.67
-126.72%
Share in Profit of Associates
-17.89
0.00
-17.89
Minority Interest
-0.28
0.00
-0.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-68.29
187.55
-255.84
-136.41%
Equity Capital
16.73
6.20
10.53
169.84%
Face Value
2.00
2.00
0.00
Reserves
760.34
771.78
-11.44
-1.48%
Earnings per share (EPS)
-8.16
60.50
-68.66
-113.49%
Diluted Earnings per share
-8.78
60.49
-69.27
-114.51%
Operating Profit Margin (Excl OI)
5.67%
35.03%
0.00
-29.36%
Gross Profit Margin
2.57%
33.32%
0.00
-30.75%
PAT Margin
-2.02%
20.15%
0.00
-22.17%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,522.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.12% vs -3.37% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -68.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -365.00% vs -55.23% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 143.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -45.55% vs 6.58% in Mar 2024
Annual - Interest
Interest 89.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.77% vs 20.14% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.67%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






