Hindware Home In

  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE05AN01011
  • NSEID: HINDWAREAP
  • BSEID: 542905
INR
197.75
-0.75 (-0.38%)
BSENSE

Mar 20

BSE+NSE Vol: 2.28 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,847.55
1,823.97
2,009.10
2,105.42
1,608.00
1,162.91
1,247.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,847.55
1,823.97
2,009.10
2,105.42
1,608.00
1,162.91
1,247.90
Raw Material Cost
522.13
522.67
452.81
583.60
0.00
0.00
0.00
Purchase of Finished goods
536.95
521.55
654.45
731.89
1,150.02
762.86
821.65
(Increase) / Decrease In Stocks
-55.68
-50.65
-28.52
-116.47
-51.05
14.09
8.90
Employee Cost
309.17
323.98
316.17
305.32
170.04
131.71
132.49
Power Cost
65.39
65.49
65.80
30.47
0.16
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
316.26
338.80
360.81
406.78
225.69
175.75
209.64
Total Expenditure (Excl Depreciation)
1,694.22
1,721.84
1,821.52
1,941.59
1,494.86
1,084.41
1,172.68
Operating Profit (PBDIT) excl Other Income
153.33
102.13
187.58
163.83
113.14
78.50
75.22
Other Income
16.23
30.24
27.14
27.48
23.74
12.74
12.44
Operating Profit (PBDIT)
169.56
132.37
214.72
191.31
136.88
91.24
87.66
Interest
51.78
70.04
69.13
54.17
15.22
23.83
25.17
Exceptional Items
-48.92
-2.33
-5.54
0.00
100.86
0.00
0.00
Gross Profit (PBDT)
68.85
62.33
145.59
137.14
222.52
67.41
62.49
Depreciation
88.08
92.17
89.07
72.61
28.75
30.67
32.06
Profit Before Tax
-19.23
-29.84
56.52
64.53
193.77
36.74
30.43
Tax
-7.27
-7.42
21.10
26.77
30.56
4.16
9.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-11.96
-22.42
35.42
37.76
163.21
32.58
20.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.01
-2.33
-5.54
0.00
0.00
0.00
0.00
Net Profit
-11.95
-24.75
29.88
37.76
163.21
32.58
20.81
Share in Profit of Associates
-8.48
-12.44
-4.98
-2.95
1.16
0.00
0.00
Minority Interest
-0.12
-0.09
-0.96
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-20.65
-37.34
23.94
34.81
164.37
32.58
20.81
Equity Capital
16.73
14.46
14.46
14.46
14.46
14.46
14.46
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.42
-2.28
0.63
1.08
4.96
3.21
1.28
Operating Profit Margin (Excl OI)
8.3%
5.6%
9.34%
7.78%
7.04%
6.75%
6.03%
Gross Profit Margin
3.73%
3.42%
7.25%
6.51%
13.84%
5.8%
5.01%
PAT Margin
-0.65%
-1.23%
1.76%
1.79%
10.15%
2.8%
1.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 1.29% vs -9.21% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 44.70% vs -255.97% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 50.13% vs -45.55% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is -26.07% vs 1.32% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Hindware Home In With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,847.55
1,219.10
628.45
51.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,847.55
1,219.10
628.45
51.55%
Raw Material Cost
522.13
204.98
317.15
154.72%
Purchase of Finished goods
536.95
546.91
-9.96
-1.82%
(Increase) / Decrease In Stocks
-55.68
-31.74
-23.94
-75.43%
Employee Cost
309.17
113.03
196.14
173.53%
Power Cost
65.39
158.76
-93.37
-58.81%
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
316.26
124.83
191.43
153.35%
Total Expenditure (Excl Depreciation)
1,694.22
1,116.76
577.46
51.71%
Operating Profit (PBDIT) excl Other Income
153.33
102.34
50.99
49.82%
Other Income
16.23
11.00
5.23
47.55%
Operating Profit (PBDIT)
169.56
113.34
56.22
49.60%
Interest
51.78
21.10
30.68
145.40%
Exceptional Items
-48.92
0.00
-48.92
Gross Profit (PBDT)
68.85
92.24
-23.39
-25.36%
Depreciation
88.08
39.85
48.23
121.03%
Profit Before Tax
-19.23
52.40
-71.63
-136.70%
Tax
-7.27
9.89
-17.16
-173.51%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-11.96
42.50
-54.46
-128.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.01
0.00
0.01
Net Profit
-11.95
42.50
-54.45
-128.12%
Share in Profit of Associates
-8.48
-0.03
-8.45
-28,166.67%
Minority Interest
-0.12
-1.71
1.59
92.98%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-20.65
43.83
-64.48
-147.11%
Equity Capital
16.73
231.91
-215.18
-92.79%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
3.73%
7.57%
0.00
-3.84%
PAT Margin
-0.65%
3.49%
0.00
-4.14%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,847.55 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 1.29% vs -9.21% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit -20.65 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 44.70% vs -255.97% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 153.33 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 50.13% vs -45.55% in Dec 2024

Nine Monthly - Interest
Interest 51.78 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -26.07% vs 1.32% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.30%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024