Hindware Home In

64
Hold
  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE05AN01011
  • NSEID: HINDWAREAP
  • BSEID: 542905
INR
300.80
-2.4 (-0.79%)
BSENSE

Dec 05

BSE+NSE Vol: 25.9 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,522.00
2,776.00
2,872.00
2,293.00
1,775.00
1,613.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,522.00
2,776.00
2,872.00
2,293.00
1,775.00
1,613.00
Expenditure (Ex Depriciation)
Stock Adjustments
17.00
36.00
-43.00
-80.00
31.00
-30.00
Raw Materials Consumed
1,392.00
1,475.00
1,680.00
1,645.00
1,162.00
1,104.00
Power & Fuel Cost
86.00
93.00
111.00
0.00
0.00
1.00
Employee Cost
426.00
426.00
402.00
231.00
180.00
177.00
Operating Expenses
72.00
66.00
81.00
24.00
9.00
9.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
248.00
282.00
261.00
204.00
166.00
105.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
43.00
38.00
37.00
36.00
36.00
33.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,379.00
2,513.00
2,626.00
2,118.00
1,632.00
1,524.00
Operating Profit (PBDIT) excl Other Income
143.00
262.00
245.00
174.00
143.00
88.00
Other Income
40.00
36.00
35.00
29.00
18.00
24.00
Operating Profit (PBDIT)
183.00
299.00
281.00
204.00
161.00
112.00
Interest
89.00
92.00
77.00
20.00
29.00
33.00
Profit before Depriciation and Tax
94.00
206.00
203.00
183.00
131.00
79.00
Depreciation
122.00
118.00
100.00
39.00
39.00
45.00
Profit Before Taxation & Exceptional Items
-28.00
87.00
102.00
144.00
92.00
33.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-57.00
87.00
102.00
245.00
92.00
33.00
Provision for Tax
-6.00
29.00
36.00
41.00
37.00
10.00
Profit After Tax
-50.00
58.00
66.00
203.00
54.00
23.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
484.00
462.00
411.00
215.00
161.00
143.00
Profit Available for appropriations
415.00
509.00
468.00
417.00
216.00
166.00
Appropriations
415.00
509.00
468.00
417.00
216.00
166.00
Equity Dividend (%)
0.00%
20.00%
25.00%
25.00%
15.00%
7.50%
Earnings Per Share
-8.78
3.45
7.96
27.90
7.59
3.20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -9.12% vs -3.34% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -45.55% vs 7.01% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -3.77% vs 20.14% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -187.60% vs -12.62% in Mar 2024

Compare Profit and Loss Results of Hindware Home In
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,522.00
930.00
1,592.00
171.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,522.00
930.00
1,592.00
171.18%
Expenditure (Ex Depriciation)
Stock Adjustments
17.00
4.00
13.00
325.00%
Raw Materials Consumed
1,392.00
304.00
1,088.00
357.89%
Power & Fuel Cost
86.00
22.00
64.00
290.91%
Employee Cost
426.00
96.00
330.00
343.75%
Operating Expenses
72.00
92.00
-20.00
-21.74%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
248.00
53.00
195.00
367.92%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
43.00
5.00
38.00
760.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,379.00
603.00
1,776.00
294.53%
Operating Profit (PBDIT) excl Other Income
143.00
326.00
-183.00
-56.13%
Other Income
40.00
21.00
19.00
90.48%
Operating Profit (PBDIT)
183.00
347.00
-164.00
-47.26%
Interest
89.00
38.00
51.00
134.21%
Profit before Depriciation and Tax
94.00
309.00
-215.00
-69.58%
Depreciation
122.00
44.00
78.00
177.27%
Profit Before Taxation & Exceptional Items
-28.00
265.00
-293.00
-110.57%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-57.00
265.00
-322.00
-121.51%
Provision for Tax
-6.00
78.00
-84.00
-107.69%
Profit After Tax
-50.00
187.00
-237.00
-126.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
484.00
573.00
-89.00
-15.53%
Profit Available for appropriations
415.00
760.00
-345.00
-45.39%
Appropriations
415.00
760.00
-345.00
-45.39%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
-8.78
60.49
-69.27
-114.51%
Profit And Loss - Net Sales
Net Sales 2,522.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.12% vs -3.34% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 143.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -45.55% vs 7.01% in Mar 2024

Profit And Loss - Interest
Interest 89.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.77% vs 20.14% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -50.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -187.60% vs -12.62% in Mar 2024