down arrow

Hindware Home In

Part of MojoOne Strategy
  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE05AN01011
  • NSEID: HINDWAREAP
  • BSEID: 542905
INR
301.00
-2.2 (-0.73%)
BSENSE

Dec 05

BSE+NSE Vol: 38.03 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
16.73
14.46
14.46
14.46
14.46
14.46
Share Warrants & Outstandings
Total Reserve
760.34
583.37
561.28
511.91
315.48
259.76
Shareholder's Funds
777.07
597.83
575.74
526.36
329.94
274.22
Minority Interest
9.05
8.87
7.28
0.00
0.00
0.00
Long-Term Borrowings
354.83
339.20
328.05
10.50
42.54
50.10
Secured Loans
354.83
339.20
328.05
10.50
42.54
50.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-70.76
-53.26
-36.27
-38.24
-36.52
-42.41
Other Long Term Liabilities
203.57
243.47
267.89
252.04
77.45
99.38
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
14.72
14.51
13.35
11.92
8.28
7.38
Total Non-Current Liabilities
502.37
543.92
573.02
236.22
91.74
111.91
Current Liabilities
Trade Payables
406.58
311.97
297.22
252.39
143.85
112.19
Other Current Liabilities
391.90
402.59
423.42
951.70
286.47
188.64
Short Term Borrowings
365.06
497.50
383.63
132.72
146.90
277.95
Short Term Provisions
4.95
4.39
6.07
8.05
3.16
2.38
Total Current Liabilities
1,168.49
1,216.45
1,110.33
1,344.86
580.38
581.16
Total Liabilities
2,456.98
2,367.06
2,266.38
2,107.45
1,002.06
967.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,027.91
951.83
822.06
601.06
195.63
0.00
Less: Accumulated Depreciation
324.28
246.58
165.26
106.23
88.04
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
703.63
705.25
656.81
494.83
107.59
189.77
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
208.53
53.89
35.80
57.91
10.39
4.80
Intangible assets under development
0.30
1.43
0.43
0.58
0.20
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
73.07
103.51
87.95
87.35
0.00
0.00
Long Term Loans & Advances
31.08
77.82
32.27
29.71
11.94
12.39
Other Non Current Assets
0.49
0.47
0.52
0.55
0.01
0.00
Total Non-Current Assets
1,188.91
1,154.65
1,068.94
919.12
179.56
206.96
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
27.09
25.64
0.27
Inventories
600.72
589.36
683.77
675.31
280.18
310.17
Sundry Debtors
507.77
453.34
377.61
305.90
407.65
359.18
Cash and Bank
25.26
29.33
9.27
26.54
7.62
2.67
Other Current Assets
41.82
47.34
43.16
37.45
8.84
24.77
Short Term Loans and Advances
99.86
101.55
91.54
123.10
93.09
63.51
Total Current Assets
1,268.08
1,212.40
1,197.45
1,188.33
822.50
760.34
Net Current Assets (Including Current Investments)
99.59
-4.04
87.11
-156.54
242.12
179.18
Total Current Assets Excluding Current Investments
1,268.08
1,212.40
1,197.45
1,161.24
796.86
760.07
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,456.98
2,367.06
2,266.38
2,107.45
1,002.06
967.30
Contingent Liabilities
47.89
34.43
18.16
21.86
20.32
0.00
Total Debt
719.89
836.70
711.68
143.22
189.44
322.99
Book Value per share (adjusted)
92.9
78.8846065786461
79.64
72.81
45.64
37.93
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -13.96% vs 17.57% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -16.39% vs -9.12% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 20.16% vs 9.60% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -29.41% vs 17.69% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 4.59% vs 1.25% in Mar 2024

Compare Balance Sheet Results of Hindware Home In
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
16.73
6.20
10.53
169.84%
Share Warrants & Outstandings
Total Reserve
760.34
771.78
-11.44
-1.48%
Shareholder's Funds
777.07
777.98
-0.91
-0.12%
Minority Interest
9.05
0.00
9.05
0.00%
Long-Term Borrowings
354.83
215.20
139.63
64.88%
Secured Loans
354.83
159.86
194.97
121.96%
Unsecured Loans
0.00
55.34
-55.34
-100.00%
Deferred Tax Assets / Liabilities
-70.76
53.40
-124.16
-232.51%
Other Long Term Liabilities
203.57
71.50
132.07
184.71%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
14.72
11.06
3.66
33.09%
Total Non-Current Liabilities
502.37
351.16
151.21
43.06%
Current Liabilities
Trade Payables
406.58
89.19
317.39
355.86%
Other Current Liabilities
391.90
61.19
330.71
540.46%
Short Term Borrowings
365.06
112.14
252.92
225.54%
Short Term Provisions
4.95
11.37
-6.42
-56.46%
Total Current Liabilities
1,168.49
273.89
894.60
326.63%
Total Liabilities
2,456.98
1,403.03
1,053.95
75.12%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,027.91
1,120.19
-92.28
-8.24%
Less: Accumulated Depreciation
324.28
371.89
-47.61
-12.80%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
703.63
748.30
-44.67
-5.97%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
208.53
40.56
167.97
414.13%
Intangible assets under development
0.30
0.00
0.30
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
73.07
0.00
73.07
0.00%
Long Term Loans & Advances
31.08
35.97
-4.89
-13.59%
Other Non Current Assets
0.49
3.40
-2.91
-85.59%
Total Non-Current Assets
1,188.91
873.25
315.66
36.15%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
600.72
156.66
444.06
283.45%
Sundry Debtors
507.77
185.59
322.18
173.60%
Cash and Bank
25.26
123.31
-98.05
-79.52%
Other Current Assets
41.82
10.83
30.99
286.15%
Short Term Loans and Advances
99.86
53.40
46.46
87.00%
Total Current Assets
1,268.08
529.78
738.30
139.36%
Net Current Assets (Including Current Investments)
99.59
255.89
-156.30
-61.08%
Total Current Assets Excluding Current Investments
1,268.08
529.78
738.30
139.36%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,456.98
1,403.03
1,053.95
75.12%
Contingent Liabilities
47.89
302.19
-254.30
-84.15%
Total Debt
719.89
327.34
392.55
119.92%
Book Value per share (adjusted)
92.90
250.93
-158.03
-62.98%
Annual - Borrowings
Borrowings 719.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.96% vs 17.57% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 203.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.39% vs -9.12% in Mar 2024

Annual - Fixed Assets
Fixed Assets 912.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.16% vs 9.60% in Mar 2024

Annual - Investments
Investments 73.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -29.41% vs 17.69% in Mar 2024

Annual - Current Assets
Current Assets 1,268.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.59% vs 1.25% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."