Kilburn Engg.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE338F01015
  • NSEID:
  • BSEID: 522101
INR
572.55
-3 (-0.52%)
BSENSE

Dec 05

BSE+NSE Vol: 45.06 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
424.46
329.48
Other Operating Income
0.00
0.00
Total Operating income
424.46
329.48
Raw Material Cost
181.15
161.07
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-0.23
4.34
Employee Cost
50.15
27.45
Power Cost
0.00
0.00
Manufacturing Expenses
20.45
25.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
71.95
35.23
Total Expenditure (Excl Depreciation)
323.47
253.09
Operating Profit (PBDIT) excl Other Income
100.99
76.39
Other Income
3.16
3.66
Operating Profit (PBDIT)
104.15
80.05
Interest
14.16
9.66
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
89.99
70.39
Depreciation
7.33
3.46
Profit Before Tax
82.66
66.93
Tax
20.37
16.39
Provisions and contingencies
0.00
0.00
Profit After Tax
62.29
50.54
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
62.29
50.54
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
62.29
50.54
Equity Capital
47.49
41.82
Face Value
10.0
10.0
Reserves
425.03
189.28
Earnings per share (EPS)
13.12
12.09
Diluted Earnings per share
13.94
13.33
Operating Profit Margin (Excl OI)
23.79%
23.19%
Gross Profit Margin
21.2%
21.36%
PAT Margin
14.68%
15.34%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.42% vs 32.36% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 38.19% vs 31.62% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 35.80% vs 87.02% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 21.61% vs 19.19% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Kilburn Engg. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
424.46
1,704.57
-1,280.11
-75.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
424.46
1,704.57
-1,280.11
-75.10%
Raw Material Cost
181.15
1,052.96
-871.81
-82.80%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.23
-36.44
36.21
99.37%
Employee Cost
50.15
140.74
-90.59
-64.37%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
20.45
0.00
20.45
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
71.95
276.19
-204.24
-73.95%
Total Expenditure (Excl Depreciation)
323.47
1,433.45
-1,109.98
-77.43%
Operating Profit (PBDIT) excl Other Income
100.99
271.12
-170.13
-62.75%
Other Income
3.16
38.79
-35.63
-91.85%
Operating Profit (PBDIT)
104.15
309.91
-205.76
-66.39%
Interest
14.16
67.79
-53.63
-79.11%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
89.99
242.12
-152.13
-62.83%
Depreciation
7.33
80.52
-73.19
-90.90%
Profit Before Tax
82.66
161.60
-78.94
-48.85%
Tax
20.37
39.32
-18.95
-48.19%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
62.29
122.29
-60.00
-49.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
62.29
122.29
-60.00
-49.06%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62.29
122.29
-60.00
-49.06%
Equity Capital
47.49
18.83
28.66
152.20%
Face Value
10.00
5.00
0.00
Reserves
425.03
879.82
-454.79
-51.69%
Earnings per share (EPS)
13.12
32.47
-19.35
-59.59%
Diluted Earnings per share
13.94
33.32
-19.38
-58.16%
Operating Profit Margin (Excl OI)
23.79%
15.91%
0.00
7.88%
Gross Profit Margin
21.20%
14.20%
0.00
7.00%
PAT Margin
14.68%
7.17%
0.00
7.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 335.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.42% vs 32.36% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 54.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.19% vs 31.62% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 35.80% vs 87.02% in Mar 2024

Annual - Interest
Interest 11.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.61% vs 19.19% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.25%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024