Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Net Sales
439.62
297.52
Other Operating Income
0.00
0.00
Total Operating income
439.62
297.52
Raw Material Cost
184.36
126.78
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-0.74
8.11
Employee Cost
52.80
34.99
Power Cost
0.00
0.00
Manufacturing Expenses
22.81
14.20
Selling and Distribution Expenses
0.00
0.00
Other Expenses
71.22
48.40
Total Expenditure (Excl Depreciation)
330.45
232.48
Operating Profit (PBDIT) excl Other Income
109.17
65.04
Other Income
8.29
2.30
Operating Profit (PBDIT)
117.46
67.34
Interest
9.69
9.33
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
107.77
58.01
Depreciation
8.71
4.77
Profit Before Tax
99.07
53.25
Tax
27.72
11.27
Provisions and contingencies
0.00
0.00
Profit After Tax
71.35
41.98
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
71.35
41.98
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
71.35
41.98
Equity Capital
51.89
47.49
Face Value
10.0
10.0
Reserves
0.00
0.00
Diluted Earnings per share
4.63
3.46
Operating Profit Margin (Excl OI)
24.83%
21.86%
Gross Profit Margin
24.51%
19.5%
PAT Margin
16.23%
14.11%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 34.97% vs 12.12% in Dec 2024
Standalone Net Profit
YoY Growth in nine months ended Dec 2025 is 23.50% vs 40.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 31.25% vs 29.50% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 10.50% vs 18.77% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Kilburn Engg. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
439.62
719.31
-279.69
-38.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
439.62
719.31
-279.69
-38.88%
Raw Material Cost
184.36
539.43
-355.07
-65.82%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.74
-12.26
11.52
93.96%
Employee Cost
52.80
72.81
-20.01
-27.48%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
22.81
0.00
22.81
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
71.22
43.68
27.54
63.05%
Total Expenditure (Excl Depreciation)
330.45
643.66
-313.21
-48.66%
Operating Profit (PBDIT) excl Other Income
109.17
75.65
33.52
44.31%
Other Income
8.29
0.56
7.73
1,380.36%
Operating Profit (PBDIT)
117.46
76.21
41.25
54.13%
Interest
9.69
11.90
-2.21
-18.57%
Exceptional Items
0.00
-1.28
1.28
100.00%
Gross Profit (PBDT)
107.77
63.03
44.74
70.98%
Depreciation
8.71
9.98
-1.27
-12.73%
Profit Before Tax
99.07
53.07
46.00
86.68%
Tax
27.72
12.88
14.84
115.22%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
71.35
40.19
31.16
77.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
71.35
40.19
31.16
77.53%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
71.35
40.19
31.16
77.53%
Equity Capital
51.89
3.44
48.45
1,408.43%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
24.51%
8.76%
0.00
15.75%
PAT Margin
16.23%
5.59%
0.00
10.64%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 314.69 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 34.97% vs 12.12% in Dec 2024
Nine Monthly - Standalone Net Profit
Standalone Net Profit 47.62 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 23.50% vs 40.52% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.79 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 31.25% vs 29.50% in Dec 2024
Nine Monthly - Interest
Interest 9.37 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 10.50% vs 18.77% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.72%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






