Kilburn Engg.

70
Buy
  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE338F01015
  • NSEID:
  • BSEID: 522101
INR
573.15
-2.4 (-0.42%)
BSENSE

Dec 05

BSE+NSE Vol: 15.75 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
424.00
329.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
424.00
329.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
4.00
Raw Materials Consumed
181.00
161.00
Power & Fuel Cost
2.00
1.00
Employee Cost
50.00
27.00
Operating Expenses
49.00
37.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
11.00
4.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
7.00
4.00
Expenses Capitalised
0.00
0.00
Total Expenditure
322.00
252.00
Operating Profit (PBDIT) excl Other Income
101.00
76.00
Other Income
3.00
3.00
Operating Profit (PBDIT)
104.00
80.00
Interest
14.00
9.00
Profit before Depriciation and Tax
89.00
70.00
Depreciation
7.00
3.00
Profit Before Taxation & Exceptional Items
82.00
66.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
82.00
66.00
Provision for Tax
20.00
16.00
Profit After Tax
62.00
50.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
62.00
16.00
Profit Available for appropriations
125.00
66.00
Appropriations
125.00
66.00
Equity Dividend (%)
20.00%
20.00%
Earnings Per Share
13.94
13.33
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 28.83% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 32.80% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 50.84% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 23.43% vs NA in Mar 2024

Compare Profit and Loss Results of Kilburn Engg.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
424.00
1,231.00
-807.00
-65.56%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
131.00
-131.00
-100.00%
Net Sales
424.00
1,100.00
-676.00
-61.45%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
181.00
781.00
-600.00
-76.82%
Power & Fuel Cost
2.00
10.00
-8.00
-80.00%
Employee Cost
50.00
86.00
-36.00
-41.86%
Operating Expenses
49.00
20.00
29.00
145.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
11.00
27.00
-16.00
-59.26%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
4.00
3.00
75.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
322.00
948.00
-626.00
-66.03%
Operating Profit (PBDIT) excl Other Income
101.00
151.00
-50.00
-33.11%
Other Income
3.00
17.00
-14.00
-82.35%
Operating Profit (PBDIT)
104.00
169.00
-65.00
-38.46%
Interest
14.00
44.00
-30.00
-68.18%
Profit before Depriciation and Tax
89.00
124.00
-35.00
-28.23%
Depreciation
7.00
44.00
-37.00
-84.09%
Profit Before Taxation & Exceptional Items
82.00
79.00
3.00
3.80%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
82.00
79.00
3.00
3.80%
Provision for Tax
20.00
21.00
-1.00
-4.76%
Profit After Tax
62.00
58.00
4.00
6.90%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
62.00
178.00
-116.00
-65.17%
Profit Available for appropriations
125.00
237.00
-112.00
-47.26%
Appropriations
125.00
237.00
-112.00
-47.26%
Equity Dividend (%)
20%
54%
-34.00
Earnings Per Share
13.94
18.36
-4.42
-24.07%
Profit And Loss - Net Sales
Net Sales 424.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.83% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 101.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.80% vs NA in Mar 2024

Profit And Loss - Interest
Interest 14.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.84% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 62.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.43% vs NA in Mar 2024