Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,946.84
2,565.22
8,214.72
6,178.51
3,446.47
6,482.37
6,582.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,946.84
2,565.22
8,214.72
6,178.51
3,446.47
6,482.37
6,582.28
Raw Material Cost
693.93
294.84
1,685.70
1,186.39
686.77
1,236.37
1,243.38
Purchase of Finished goods
41.95
50.18
1,830.19
1,297.61
446.42
1,815.15
1,828.98
(Increase) / Decrease In Stocks
-40.33
-678.08
-517.56
-243.47
510.23
-251.39
-266.13
Employee Cost
382.02
266.30
1,024.20
879.59
673.56
996.32
934.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
490.99
1,972.72
1,812.87
1,472.50
681.57
959.11
920.88
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
-132.71
0.00
0.00
Other Expenses
201.90
288.89
1,179.91
874.76
646.85
1,211.00
1,343.57
Total Expenditure (Excl Depreciation)
1,770.46
2,194.85
7,015.31
5,467.38
3,512.69
5,966.56
6,005.50
Operating Profit (PBDIT) excl Other Income
176.38
370.37
1,199.41
711.13
-66.22
515.81
576.78
Other Income
158.40
184.60
122.26
169.45
201.38
95.93
125.37
Operating Profit (PBDIT)
334.78
554.97
1,321.67
880.58
135.16
611.74
702.15
Interest
65.28
56.84
257.26
227.66
276.06
302.73
232.60
Exceptional Items
7,583.60
1,379.32
-107.15
-163.56
0.00
38.10
-4.66
Gross Profit (PBDT)
269.50
464.12
957.26
489.36
-140.90
347.11
464.89
Depreciation
146.10
76.29
235.35
239.79
314.18
339.80
196.50
Profit Before Tax
123.40
387.83
721.91
249.57
-455.08
7.31
268.39
Tax
26.32
100.90
200.36
-21.90
-160.91
-42.84
85.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
97.08
286.93
521.55
271.47
-294.17
50.15
182.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
7,583.60
1,413.33
0.00
0.00
0.00
0.00
0.00
Net Profit
7,680.68
1,700.26
521.55
271.47
-294.17
50.15
182.77
Share in Profit of Associates
-45.06
-57.19
15.41
-6.35
-9.48
151.61
-8.00
Minority Interest
-4.26
-5.32
-8.02
-4.77
6.61
-5.63
-6.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,631.36
1,637.75
528.94
260.35
-297.04
196.13
167.98
Equity Capital
66.55
66.55
66.57
66.57
66.57
64.72
61.38
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,649.59
4,550.79
2,832.40
2,292.52
2,030.79
2,311.20
1,892.41
Earnings per share (EPS)
384.82
148.62
47.98
23.62
-44.62
18.3
16.53
Diluted Earnings per share
384.58
148.43
47.98
23.62
-44.63
18.82
16.53
Operating Profit Margin (Excl OI)
9.06%
14.44%
14.6%
11.51%
-1.92%
7.96%
8.76%
Gross Profit Margin
13.84%
18.09%
11.65%
7.92%
-4.09%
5.35%
7.06%
PAT Margin
2.67%
8.96%
6.54%
4.29%
-8.81%
3.11%
2.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -24.11% vs -68.77% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 365.97% vs 209.63% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -52.38% vs -69.12% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 14.85% vs -77.91% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Raymond With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,946.84
565.18
1,381.66
244.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,946.84
565.18
1,381.66
244.46%
Raw Material Cost
693.93
0.00
693.93
Purchase of Finished goods
41.95
0.00
41.95
(Increase) / Decrease In Stocks
-40.33
-168.09
127.76
76.01%
Employee Cost
382.02
6.52
375.50
5,759.20%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
490.99
624.21
-133.22
-21.34%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
201.90
41.59
160.31
385.45%
Total Expenditure (Excl Depreciation)
1,770.46
504.23
1,266.23
251.12%
Operating Profit (PBDIT) excl Other Income
176.38
60.95
115.43
189.38%
Other Income
158.40
2.12
156.28
7,371.70%
Operating Profit (PBDIT)
334.78
63.07
271.71
430.81%
Interest
65.28
46.22
19.06
41.24%
Exceptional Items
7,583.60
0.00
7,583.60
Gross Profit (PBDT)
269.50
16.85
252.65
1,499.41%
Depreciation
146.10
1.41
144.69
10,261.70%
Profit Before Tax
123.40
15.44
107.96
699.22%
Tax
26.32
-2.32
28.64
1,234.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
97.08
17.76
79.32
446.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
7,583.60
0.00
7,583.60
Net Profit
7,680.68
17.76
7,662.92
43,147.07%
Share in Profit of Associates
-45.06
0.00
-45.06
Minority Interest
-4.26
0.00
-4.26
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,631.36
17.76
7,613.60
42,869.37%
Equity Capital
66.55
1.65
64.90
3,933.33%
Face Value
10.00
10.00
0.00
Reserves
3,649.59
45.90
3,603.69
7,851.18%
Earnings per share (EPS)
384.82
107.64
277.18
257.51%
Diluted Earnings per share
384.58
136.98
247.60
180.76%
Operating Profit Margin (Excl OI)
9.06%
10.78%
0.00
-1.72%
Gross Profit Margin
13.84%
2.98%
0.00
10.86%
PAT Margin
2.67%
3.14%
0.00
-0.47%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,946.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.11% vs -68.77% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7,631.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 365.97% vs 209.63% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 176.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -52.38% vs -69.12% in Mar 2024
Annual - Interest
Interest 65.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.85% vs -77.91% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.06%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






