Raymond

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE301A01014
  • NSEID: RAYMOND
  • BSEID: 500330
INR
456.60
-9.8 (-2.1%)
BSENSE

Dec 05

BSE+NSE Vol: 1.17 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
527.69
524.29
557.46
466.11
473.58
449.81
943.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
527.69
524.29
557.46
466.11
473.58
449.81
943.30
Raw Material Cost
174.14
185.15
175.20
160.75
178.34
179.64
76.76
Purchase of Finished goods
12.80
10.32
7.54
7.14
13.95
13.32
9.05
(Increase) / Decrease In Stocks
-12.23
-8.83
35.11
-2.60
-32.37
-40.46
-217.34
Employee Cost
102.55
100.05
94.41
98.34
98.49
90.78
68.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
128.37
124.83
130.73
110.56
133.91
115.79
727.93
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
78.81
56.49
59.64
53.16
42.42
45.86
88.95
Total Expenditure (Excl Depreciation)
484.44
468.01
502.63
427.35
434.74
404.93
753.39
Operating Profit (PBDIT) excl Other Income
43.25
56.28
54.83
38.76
38.84
44.88
189.91
Other Income
36.02
31.03
43.94
26.52
38.24
49.71
50.52
Operating Profit (PBDIT)
79.27
87.31
98.77
65.28
77.08
94.59
240.43
Interest
21.50
18.55
17.49
15.90
16.33
15.55
18.59
Exceptional Items
-167.40
5,307.53
112.05
68.29
58.06
7,344.26
102.45
Gross Profit (PBDT)
-109.63
68.76
81.28
49.38
60.75
79.04
211.06
Depreciation
38.43
38.51
36.73
37.37
36.67
35.32
25.28
Profit Before Tax
-148.28
28.21
34.20
4.53
10.14
30.43
166.46
Tax
-162.17
7.59
8.78
0.54
9.17
7.81
49.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.11
22.66
35.77
11.47
14.91
35.91
135.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
5,307.53
112.05
68.29
58.06
7,344.26
113.23
Net Profit
14.11
5,330.19
147.82
79.76
72.97
7,380.17
249.11
Share in Profit of Associates
-0.22
-2.04
-10.35
-7.48
-13.94
-13.29
-19.32
Minority Interest
2.51
2.96
4.71
0.15
-1.02
0.42
0.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.38
5,325.19
132.76
72.13
60.05
7,366.46
229.21
Equity Capital
66.55
66.55
66.55
66.55
66.55
66.55
66.55
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
3,523.67
0.00
0.00
Earnings per share (EPS)
1.71
800.18
6.69
3.64
3.03
224.34
20.8
Diluted Earnings per share
1.71
800.16
6.69
3.64
3.02
222.97
20.79
Operating Profit Margin (Excl OI)
8.2%
10.73%
9.84%
8.32%
8.2%
9.98%
20.13%
Gross Profit Margin
-20.78%
13.11%
14.58%
10.59%
12.83%
17.57%
22.37%
PAT Margin
2.63%
3.93%
4.56%
0.86%
0.2%
5.03%
12.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 11.43% vs 0.74% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -81.05% vs -62.42% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 11.35% vs -30.54% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 31.66% vs 87.49% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of Raymond With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
527.69
696.50
-168.81
-24.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
527.69
696.50
-168.81
-24.24%
Raw Material Cost
174.14
0.00
174.14
Purchase of Finished goods
12.80
0.00
12.80
(Increase) / Decrease In Stocks
-12.23
-870.39
858.16
98.59%
Employee Cost
102.55
33.98
68.57
201.80%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
128.37
1,373.91
-1,245.54
-90.66%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
78.81
67.23
11.58
17.22%
Total Expenditure (Excl Depreciation)
484.44
604.73
-120.29
-19.89%
Operating Profit (PBDIT) excl Other Income
43.25
91.77
-48.52
-52.87%
Other Income
36.02
9.29
26.73
287.73%
Operating Profit (PBDIT)
79.27
101.06
-21.79
-21.56%
Interest
21.50
25.61
-4.11
-16.05%
Exceptional Items
-167.40
0.00
-167.40
Gross Profit (PBDT)
-109.63
75.45
-185.08
-245.30%
Depreciation
38.43
5.33
33.10
621.01%
Profit Before Tax
-148.28
70.12
-218.40
-311.47%
Tax
-162.17
9.94
-172.11
-1,731.49%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.11
60.18
-46.07
-76.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
14.11
60.18
-46.07
-76.55%
Share in Profit of Associates
-0.22
0.00
-0.22
Minority Interest
2.51
0.00
2.51
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.38
60.18
-48.80
-81.09%
Equity Capital
66.55
66.57
-0.02
-0.03%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.71
9.04
-7.33
-81.08%
Diluted Earnings per share
1.71
9.04
-7.33
-81.08%
Operating Profit Margin (Excl OI)
8.20%
13.18%
0.00
-4.98%
Gross Profit Margin
-20.78%
10.83%
0.00
-31.61%
PAT Margin
2.63%
8.64%
0.00
-6.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 527.69 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 0.65% vs -5.95% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 11.43% vs 0.74% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 11.38 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -99.79% vs 3,911.14% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -81.05% vs -62.42% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.25 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -23.15% vs 2.64% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 11.35% vs -30.54% in Sep 2024

Quarterly - Interest
Interest 21.50 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 15.90% vs 6.06% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 31.66% vs 87.49% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.20%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024