Raymond

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE301A01014
  • NSEID: RAYMOND
  • BSEID: 500330
INR
455.00
-11.4 (-2.44%)
BSENSE

Dec 05

BSE+NSE Vol: 1.08 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,051.98
923.39
943.45
3,896.38
2,377.02
837.37
3,318.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,051.98
923.39
943.45
3,896.38
2,377.02
837.37
3,318.29
Raw Material Cost
359.29
357.98
149.88
848.15
533.86
210.42
639.87
Purchase of Finished goods
23.12
27.27
30.00
1,003.67
414.95
63.42
984.80
(Increase) / Decrease In Stocks
-21.06
-72.83
-80.79
-478.33
-76.40
191.07
-159.99
Employee Cost
202.60
189.27
135.83
498.12
406.11
325.25
506.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
253.20
249.70
865.84
1,377.78
840.90
148.18
460.68
Selling and Distribution Expenses
0.00
0.00
-372.22
-452.43
-258.42
-19.78
0.00
Other Expenses
135.30
88.28
113.19
555.98
364.61
253.80
569.52
Total Expenditure (Excl Depreciation)
952.45
839.67
841.73
3,352.94
2,225.61
1,172.36
3,001.80
Operating Profit (PBDIT) excl Other Income
99.53
83.72
101.72
543.44
151.41
-334.99
316.49
Other Income
67.05
87.95
85.63
48.87
68.32
116.55
64.42
Operating Profit (PBDIT)
166.58
171.67
187.35
592.31
219.73
-218.44
380.91
Interest
40.05
31.88
16.41
122.53
113.14
146.80
152.56
Exceptional Items
5,140.13
7,402.32
1,131.83
-9.58
-51.02
0.00
-0.14
Gross Profit (PBDT)
-40.87
139.79
147.71
460.20
55.57
-365.24
228.21
Depreciation
76.94
71.99
33.12
115.90
120.95
167.06
167.22
Profit Before Tax
-117.81
67.80
114.59
344.30
-65.38
-532.30
60.99
Tax
-154.58
16.99
25.80
107.39
27.61
-181.56
-9.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
36.77
50.81
88.79
236.91
-92.99
-350.74
70.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
5,307.53
7,402.32
1,155.06
0.00
0.00
0.00
0.00
Net Profit
5,344.30
7,453.13
1,243.85
236.91
-92.99
-350.74
70.58
Share in Profit of Associates
-2.26
-27.23
-15.95
6.97
-7.96
-33.45
3.46
Minority Interest
-5.47
0.60
-2.85
-4.13
-2.30
9.01
-4.93
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,336.57
7,426.50
1,225.05
239.75
-103.25
-375.18
69.11
Equity Capital
66.55
66.55
68.55
66.57
66.57
66.57
61.38
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
3,523.67
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
801.89
374.49
107.92
36.01
-15.51
-56.36
6.8
Diluted Earnings per share
801.87
374.71
184.08
36.01
-15.51
-56.37
6.8
Operating Profit Margin (Excl OI)
9.46%
9.07%
10.78%
13.95%
6.37%
-40.01%
9.54%
Gross Profit Margin
-3.89%
15.14%
15.66%
11.81%
2.34%
-43.62%
6.88%
PAT Margin
3.28%
2.55%
7.72%
6.26%
-4.25%
-45.88%
2.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 13.93% vs -2.13% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is -28.14% vs 506.22% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 18.88% vs -17.70% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 25.63% vs 94.27% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Raymond With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,051.98
1,070.85
-18.87
-1.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,051.98
1,070.85
-18.87
-1.76%
Raw Material Cost
359.29
0.00
359.29
Purchase of Finished goods
23.12
0.00
23.12
(Increase) / Decrease In Stocks
-21.06
-864.26
843.20
97.56%
Employee Cost
202.60
63.18
139.42
220.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
253.20
1,628.95
-1,375.75
-84.46%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
135.30
127.53
7.77
6.09%
Total Expenditure (Excl Depreciation)
952.45
955.40
-2.95
-0.31%
Operating Profit (PBDIT) excl Other Income
99.53
115.45
-15.92
-13.79%
Other Income
67.05
26.80
40.25
150.19%
Operating Profit (PBDIT)
166.58
142.25
24.33
17.10%
Interest
40.05
40.19
-0.14
-0.35%
Exceptional Items
5,140.13
0.00
5,140.13
Gross Profit (PBDT)
-40.87
102.06
-142.93
-140.05%
Depreciation
76.94
10.49
66.45
633.46%
Profit Before Tax
-117.81
91.57
-209.38
-228.66%
Tax
-154.58
14.89
-169.47
-1,138.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
36.77
76.68
-39.91
-52.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
5,307.53
0.00
5,307.53
Net Profit
5,344.30
76.68
5,267.62
6,869.61%
Share in Profit of Associates
-2.26
0.00
-2.26
Minority Interest
-5.47
0.00
-5.47
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,336.57
76.68
5,259.89
6,859.53%
Equity Capital
66.55
66.57
-0.02
-0.03%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
801.89
11.52
790.37
6,860.85%
Diluted Earnings per share
801.87
11.52
790.35
6,860.68%
Operating Profit Margin (Excl OI)
9.46%
10.78%
0.00
-1.32%
Gross Profit Margin
-3.89%
9.53%
0.00
-13.42%
PAT Margin
3.28%
7.16%
0.00
-3.88%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,051.98 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 13.93% vs -2.13% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 5,336.57 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -28.14% vs 506.22% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.53 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 18.88% vs -17.70% in Sep 2024

Half Yearly - Interest
Interest 40.05 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 25.63% vs 94.27% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.46%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024