Responsive Ind

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: INE688D01026
  • NSEID: RESPONIND
  • BSEID: 505509
INR
208.55
-4.75 (-2.23%)
BSENSE

Dec 05

BSE+NSE Vol: 22.69 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,417.91
1,086.97
973.66
1,106.01
755.71
533.12
775.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,417.91
1,086.97
973.66
1,106.01
755.71
533.12
775.04
Raw Material Cost
355.56
377.83
477.49
436.49
316.07
327.68
528.42
Purchase of Finished goods
653.53
299.81
294.15
488.97
247.03
0.00
5.59
(Increase) / Decrease In Stocks
-49.83
20.23
-85.52
-78.99
-35.86
2.48
15.76
Employee Cost
33.61
29.69
22.98
16.62
12.87
16.90
17.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
130.04
116.60
154.58
130.57
88.11
88.58
91.92
Total Expenditure (Excl Depreciation)
1,122.91
844.16
863.68
993.66
628.22
435.65
659.63
Operating Profit (PBDIT) excl Other Income
295.00
242.81
109.98
112.35
127.49
97.47
115.41
Other Income
8.41
18.43
16.06
21.08
7.57
28.22
24.45
Operating Profit (PBDIT)
303.41
261.24
126.04
133.43
135.06
125.69
139.86
Interest
23.96
22.92
28.46
17.86
3.82
21.27
12.92
Exceptional Items
0.00
0.00
0.00
0.00
-51.96
0.00
0.00
Gross Profit (PBDT)
279.45
238.32
97.58
115.57
79.28
104.42
126.94
Depreciation
69.68
66.23
69.14
105.27
64.40
77.92
81.90
Profit Before Tax
209.78
172.10
28.43
10.30
14.89
26.50
45.05
Tax
10.92
10.83
3.99
10.20
-9.51
2.13
15.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
198.86
161.27
24.44
0.10
24.41
24.37
29.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
198.86
161.27
24.44
0.10
24.41
24.37
29.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-0.40
-0.09
15.92
-0.19
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
198.86
161.27
24.04
0.01
40.33
24.19
29.46
Equity Capital
26.66
26.66
26.25
26.25
26.25
26.25
26.25
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,318.72
1,110.40
977.41
942.26
941.14
917.26
895.91
Earnings per share (EPS)
7.46
6.05
0.92
0.0
1.54
0.92
1.12
Diluted Earnings per share
7.46
6.05
0.93
0.04
1.54
0.92
1.09
Operating Profit Margin (Excl OI)
20.81%
22.34%
11.3%
10.16%
16.87%
18.28%
14.89%
Gross Profit Margin
19.71%
21.93%
10.02%
10.45%
10.49%
19.59%
16.38%
PAT Margin
14.02%
14.84%
2.51%
0.01%
3.23%
4.57%
3.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 30.45% vs 11.64% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 23.31% vs 570.84% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.49% vs 120.78% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 4.54% vs -19.47% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Responsive Ind With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,417.91
3,439.19
-2,021.28
-58.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,417.91
3,439.19
-2,021.28
-58.77%
Raw Material Cost
355.56
1,980.17
-1,624.61
-82.04%
Purchase of Finished goods
653.53
78.45
575.08
733.05%
(Increase) / Decrease In Stocks
-49.83
-53.00
3.17
5.98%
Employee Cost
33.61
432.12
-398.51
-92.22%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
153.48
-153.48
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
130.04
603.02
-472.98
-78.44%
Total Expenditure (Excl Depreciation)
1,122.91
3,194.24
-2,071.33
-64.85%
Operating Profit (PBDIT) excl Other Income
295.00
244.95
50.05
20.43%
Other Income
8.41
130.92
-122.51
-93.58%
Operating Profit (PBDIT)
303.41
375.87
-72.46
-19.28%
Interest
23.96
120.54
-96.58
-80.12%
Exceptional Items
0.00
30.59
-30.59
-100.00%
Gross Profit (PBDT)
279.45
285.92
-6.47
-2.26%
Depreciation
69.68
182.61
-112.93
-61.84%
Profit Before Tax
209.78
103.31
106.47
103.06%
Tax
10.92
14.41
-3.49
-24.22%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
198.86
88.90
109.96
123.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
198.86
88.90
109.96
123.69%
Share in Profit of Associates
0.00
1.17
-1.17
-100.00%
Minority Interest
0.00
-0.74
0.74
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
198.86
89.33
109.53
122.61%
Equity Capital
26.66
54.35
-27.69
-50.95%
Face Value
1.00
5.00
0.00
Reserves
1,318.72
2,980.85
-1,662.13
-55.76%
Earnings per share (EPS)
7.46
8.22
-0.76
-9.25%
Diluted Earnings per share
7.46
8.83
-1.37
-15.52%
Operating Profit Margin (Excl OI)
20.81%
7.12%
0.00
13.69%
Gross Profit Margin
19.71%
8.31%
0.00
11.40%
PAT Margin
14.02%
2.58%
0.00
11.44%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,417.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 30.45% vs 11.64% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 198.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.31% vs 570.84% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 295.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.49% vs 120.78% in Mar 2024

Annual - Interest
Interest 23.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.54% vs -19.47% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.81%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024