Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,394.00
1,417.00
1,086.00
973.00
1,103.00
755.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,394.00
1,417.00
1,086.00
973.00
1,103.00
755.00
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
-49.00
20.00
-85.00
-78.00
-35.00
Raw Materials Consumed
994.00
1,009.00
677.00
771.00
925.00
563.00
Power & Fuel Cost
48.00
44.00
40.00
44.00
34.00
30.00
Employee Cost
37.00
33.00
29.00
22.00
16.00
12.00
Operating Expenses
28.00
23.00
21.00
19.00
15.00
11.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
25.00
39.00
29.00
59.00
51.00
15.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.00
7.00
12.00
8.00
5.00
16.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,152.00
1,122.00
844.00
863.00
993.00
628.00
Operating Profit (PBDIT) excl Other Income
241.00
295.00
242.00
109.00
109.00
127.00
Other Income
10.00
8.00
18.00
15.00
23.00
7.00
Operating Profit (PBDIT)
251.00
303.00
261.00
125.00
133.00
135.00
Interest
25.00
23.00
22.00
28.00
17.00
3.00
Profit before Depriciation and Tax
226.00
279.00
238.00
97.00
115.00
131.00
Depreciation
71.00
69.00
66.00
69.00
105.00
64.00
Profit Before Taxation & Exceptional Items
154.00
209.00
172.00
28.00
10.00
66.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
154.00
209.00
172.00
28.00
10.00
14.00
Provision for Tax
5.00
10.00
10.00
3.00
10.00
-9.00
Profit After Tax
148.00
198.00
161.00
24.00
0.00
24.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,004.00
808.00
649.00
628.00
687.00
679.00
Profit Available for appropriations
1,153.00
1,007.00
811.00
652.00
687.00
719.00
Appropriations
1,153.00
1,007.00
811.00
652.00
687.00
719.00
Equity Dividend (%)
10.00%
10.00%
10.00%
10.00%
10.00%
10.00%
Earnings Per Share
5.57
7.46
6.05
0.91
0.00
1.54
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -1.68% vs 30.45% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -18.05% vs 21.49% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 7.36% vs 4.55% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -25.36% vs 23.31% in Mar 2025
Compare Profit and Loss Results of Responsive Ind
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,394.00
3,820.00
-2,426.00
-63.51%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,394.00
3,820.00
-2,426.00
-63.51%
Expenditure (Ex Depriciation)
Stock Adjustments
-7.00
-11.00
4.00
36.36%
Raw Materials Consumed
994.00
2,160.00
-1,166.00
-53.98%
Power & Fuel Cost
48.00
28.00
20.00
71.43%
Employee Cost
37.00
495.00
-458.00
-92.53%
Operating Expenses
28.00
120.00
-92.00
-76.67%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
25.00
416.00
-391.00
-93.99%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
10.00
70.00
-60.00
-85.71%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,152.00
3,427.00
-2,275.00
-66.38%
Operating Profit (PBDIT) excl Other Income
241.00
393.00
-152.00
-38.68%
Other Income
10.00
54.00
-44.00
-81.48%
Operating Profit (PBDIT)
251.00
447.00
-196.00
-43.85%
Interest
25.00
95.00
-70.00
-73.68%
Profit before Depriciation and Tax
226.00
352.00
-126.00
-35.80%
Depreciation
71.00
178.00
-107.00
-60.11%
Profit Before Taxation & Exceptional Items
154.00
173.00
-19.00
-10.98%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
154.00
181.00
-27.00
-14.92%
Provision for Tax
5.00
42.00
-37.00
-88.10%
Profit After Tax
148.00
139.00
9.00
6.47%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,004.00
1,778.00
-774.00
-43.53%
Profit Available for appropriations
1,153.00
1,938.00
-785.00
-40.51%
Appropriations
1,153.00
1,938.00
-785.00
-40.51%
Equity Dividend (%)
10%
20%
-10.00
Earnings Per Share
5.57
14.62
-9.05
-61.90%
Profit And Loss - Net Sales
Net Sales 1,394.12 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -1.68% vs 30.45% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 241.77 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -18.05% vs 21.49% in Mar 2025
Profit And Loss - Interest
Interest 25.72 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 7.36% vs 4.55% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 148.43 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -25.36% vs 23.31% in Mar 2025






