Responsive Ind

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: INE688D01026
  • NSEID: RESPONIND
  • BSEID: 505509
INR
208.00
-5.3 (-2.48%)
BSENSE

Dec 05

BSE+NSE Vol: 38.49 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
26.66
26.66
26.66
26.25
26.25
26.25
Share Warrants & Outstandings
Total Reserve
1,318.72
1,110.40
945.67
942.26
941.14
917.26
Shareholder's Funds
1,345.38
1,137.07
972.33
968.51
967.39
943.51
Minority Interest
0.00
0.00
0.00
34.49
34.36
159.94
Long-Term Borrowings
110.26
8.95
18.49
29.77
30.63
0.37
Secured Loans
110.26
8.86
18.42
29.77
30.63
0.37
Unsecured Loans
0.00
0.08
0.07
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
20.00
16.63
14.22
13.38
9.50
22.46
Other Long Term Liabilities
3.63
5.72
1.67
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.35
6.54
5.83
5.14
3.75
3.79
Total Non-Current Liabilities
141.24
37.83
40.21
48.45
43.88
26.63
Current Liabilities
Trade Payables
96.49
158.48
69.64
111.87
45.62
38.40
Other Current Liabilities
14.40
15.81
13.42
9.01
9.74
7.04
Short Term Borrowings
140.11
196.59
238.64
205.62
166.49
165.72
Short Term Provisions
0.25
0.23
0.24
0.14
0.15
0.72
Total Current Liabilities
251.26
371.11
321.94
326.64
221.99
211.89
Total Liabilities
1,737.88
1,546.01
1,334.48
1,378.09
1,267.62
1,341.96
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,179.06
2,130.70
1,957.76
2,019.39
1,548.23
1,134.74
Less: Accumulated Depreciation
1,387.61
1,324.62
1,266.53
1,199.60
633.01
518.22
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
791.45
806.08
691.22
819.80
915.22
616.52
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
59.90
0.08
0.05
1.49
0.01
0.01
Long Term Loans & Advances
7.32
4.97
7.08
4.51
5.20
375.04
Other Non Current Assets
0.73
0.16
0.77
0.27
0.08
66.18
Total Non-Current Assets
864.60
819.85
699.12
826.06
920.50
991.62
Current Assets Loans & Advances
Current Investments
11.43
10.88
12.71
10.48
9.76
13.35
Inventories
190.82
125.94
214.41
187.14
102.48
53.78
Sundry Debtors
583.33
555.35
338.29
275.35
163.36
218.39
Cash and Bank
16.80
21.35
54.13
48.84
54.70
48.73
Other Current Assets
12.10
1.55
1.83
1.83
3.41
2.39
Short Term Loans and Advances
58.80
11.08
13.99
28.38
13.41
13.70
Total Current Assets
873.27
726.16
635.36
552.02
347.12
350.34
Net Current Assets (Including Current Investments)
622.02
355.05
313.42
225.38
125.12
138.45
Total Current Assets Excluding Current Investments
861.85
715.28
622.64
541.54
337.35
336.99
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,737.88
1,546.01
1,334.48
1,378.09
1,267.62
1,341.96
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
250.37
205.53
257.13
235.55
197.12
166.10
Book Value per share (adjusted)
50.46
42.65
36.47
36.9
36.85
35.94
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 21.82% vs -20.07% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -36.54% vs 242.51% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -1.81% vs 16.62% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 74,775.00% vs 60.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 20.26% vs 14.29% in Mar 2024

Compare Balance Sheet Results of Responsive Ind
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.66
54.35
-27.69
-50.95%
Share Warrants & Outstandings
Total Reserve
1,318.72
2,980.85
-1,662.13
-55.76%
Shareholder's Funds
1,345.38
3,035.20
-1,689.82
-55.67%
Minority Interest
0.00
60.39
-60.39
-100.00%
Long-Term Borrowings
110.26
529.84
-419.58
-79.19%
Secured Loans
110.26
168.55
-58.29
-34.58%
Unsecured Loans
0.00
361.29
-361.29
-100.00%
Deferred Tax Assets / Liabilities
20.00
-243.09
263.09
108.23%
Other Long Term Liabilities
3.63
311.15
-307.52
-98.83%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.35
27.53
-20.18
-73.30%
Total Non-Current Liabilities
141.24
625.43
-484.19
-77.42%
Current Liabilities
Trade Payables
96.49
360.98
-264.49
-73.27%
Other Current Liabilities
14.40
420.31
-405.91
-96.57%
Short Term Borrowings
140.11
686.65
-546.54
-79.60%
Short Term Provisions
0.25
28.91
-28.66
-99.14%
Total Current Liabilities
251.26
1,496.85
-1,245.59
-83.21%
Total Liabilities
1,737.88
5,217.87
-3,479.99
-66.69%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,179.06
3,500.30
-1,321.24
-37.75%
Less: Accumulated Depreciation
1,387.61
660.72
726.89
110.01%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
791.45
2,839.58
-2,048.13
-72.13%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
131.24
-131.24
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
59.90
450.60
-390.70
-86.71%
Long Term Loans & Advances
7.32
57.45
-50.13
-87.26%
Other Non Current Assets
0.73
79.48
-78.75
-99.08%
Total Non-Current Assets
864.60
3,825.01
-2,960.41
-77.40%
Current Assets Loans & Advances
Current Investments
11.43
470.44
-459.01
-97.57%
Inventories
190.82
349.91
-159.09
-45.47%
Sundry Debtors
583.33
345.65
237.68
68.76%
Cash and Bank
16.80
47.48
-30.68
-64.62%
Other Current Assets
12.10
107.12
-95.02
-88.70%
Short Term Loans and Advances
58.80
72.26
-13.46
-18.63%
Total Current Assets
873.27
1,392.86
-519.59
-37.30%
Net Current Assets (Including Current Investments)
622.02
-103.99
726.01
698.15%
Total Current Assets Excluding Current Investments
861.85
922.42
-60.57
-6.57%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,737.88
5,217.87
-3,479.99
-66.69%
Contingent Liabilities
0.00
57.38
-57.38
-100.00%
Total Debt
250.37
1,216.49
-966.12
-79.42%
Book Value per share (adjusted)
50.46
279.23
-228.77
-81.93%
Annual - Borrowings
Borrowings 250.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.82% vs -20.07% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -36.54% vs 242.51% in Mar 2024

Annual - Fixed Assets
Fixed Assets 791.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.81% vs 16.62% in Mar 2024

Annual - Investments
Investments 59.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 74,775.00% vs 60.00% in Mar 2024

Annual - Current Assets
Current Assets 873.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.26% vs 14.29% in Mar 2024