Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
1,737.47
1,392.82
1,064.59
483.27
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
1,737.47
1,392.82
1,064.59
483.27
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
376.09
277.34
228.40
133.07
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
543.98
470.73
331.95
158.53
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
542.22
392.06
322.34
159.65
Total Expenditure (Excl Depreciation)
1,462.29
1,140.13
882.69
451.25
Operating Profit (PBDIT) excl Other Income
275.18
252.69
181.90
32.02
Other Income
61.83
28.23
21.18
28.66
Operating Profit (PBDIT)
337.01
280.92
203.08
60.68
Interest
23.28
10.65
7.17
3.54
Exceptional Items
12.71
-7.20
2.89
7.85
Gross Profit (PBDT)
326.44
263.07
198.80
64.99
Depreciation
51.88
36.16
24.56
15.68
Profit Before Tax
274.57
226.91
174.25
49.31
Tax
44.68
26.34
25.70
12.32
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
229.89
200.57
148.54
37.00
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
229.89
200.57
148.54
37.00
Share in Profit of Associates
0.00
0.00
-0.05
-3.28
Minority Interest
0.00
1.57
-4.24
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
229.89
202.15
144.25
33.72
Equity Capital
10.86
10.42
10.42
10.42
Face Value
1.0
1.0
1.0
1.0
Reserves
1,184.20
534.38
329.86
221.48
Earnings per share (EPS)
21.17
19.4
13.84
3.24
Diluted Earnings per share
21.48
19.67
14.07
3.32
Operating Profit Margin (Excl OI)
15.84%
18.14%
17.09%
6.63%
Gross Profit Margin
18.79%
18.89%
18.67%
13.45%
PAT Margin
13.23%
14.4%
13.95%
6.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 24.74% vs 30.83% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 13.72% vs 40.14% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 8.90% vs 38.92% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 118.59% vs 48.54% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of TBO Tek With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,737.47
4,674.77
-2,937.30
-62.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,737.47
4,674.77
-2,937.30
-62.83%
Raw Material Cost
0.00
66.45
-66.45
-100.00%
Purchase of Finished goods
0.00
208.87
-208.87
-100.00%
(Increase) / Decrease In Stocks
0.00
-0.07
0.07
100.00%
Employee Cost
376.09
315.25
60.84
19.30%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
543.98
194.00
349.98
180.40%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
542.22
2,340.49
-1,798.27
-76.83%
Total Expenditure (Excl Depreciation)
1,462.29
3,124.99
-1,662.70
-53.21%
Operating Profit (PBDIT) excl Other Income
275.18
1,549.78
-1,274.60
-82.24%
Other Income
61.83
229.09
-167.26
-73.01%
Operating Profit (PBDIT)
337.01
1,778.87
-1,441.86
-81.05%
Interest
23.28
16.89
6.39
37.83%
Exceptional Items
12.71
47.89
-35.18
-73.46%
Gross Profit (PBDT)
326.44
1,809.87
-1,483.43
-81.96%
Depreciation
51.88
52.58
-0.70
-1.33%
Profit Before Tax
274.57
1,757.29
-1,482.72
-84.38%
Tax
44.68
442.38
-397.70
-89.90%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
229.89
1,314.90
-1,085.01
-82.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
229.89
1,314.90
-1,085.01
-82.52%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
229.89
1,314.90
-1,085.01
-82.52%
Equity Capital
10.86
160.00
-149.14
-93.21%
Face Value
1.00
2.00
0.00
Reserves
1,184.20
3,503.36
-2,319.16
-66.20%
Earnings per share (EPS)
21.17
16.44
4.73
28.77%
Diluted Earnings per share
21.48
16.44
5.04
30.66%
Operating Profit Margin (Excl OI)
15.84%
33.15%
0.00
-17.31%
Gross Profit Margin
18.79%
38.72%
0.00
-19.93%
PAT Margin
13.23%
28.13%
0.00
-14.90%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,737.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.74% vs 30.83% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 229.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.72% vs 40.14% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 275.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.90% vs 38.92% in Mar 2024
Annual - Interest
Interest 23.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 118.59% vs 48.54% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.84%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
