TBO Tek

58
Hold
  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: INE673O01025
  • NSEID: TBOTEK
  • BSEID: 544174
INR
1,622.25
-48.25 (-2.89%)
BSENSE

Dec 05

BSE+NSE Vol: 71.79 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,737.00
1,392.00
1,064.00
483.00
141.00
570.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,737.00
1,392.00
1,064.00
483.00
141.00
570.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.00
1.00
1.00
0.00
0.00
0.00
Employee Cost
376.00
277.00
228.00
133.00
59.00
100.00
Operating Expenses
16.00
9.00
2.00
1.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
34.00
29.00
29.00
5.00
1.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
374.00
255.00
206.00
110.00
44.00
86.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,452.00
1,126.00
875.00
448.00
163.00
483.00
Operating Profit (PBDIT) excl Other Income
284.00
266.00
188.00
35.00
-21.00
87.00
Other Income
61.00
22.00
21.00
28.00
34.00
17.00
Operating Profit (PBDIT)
346.00
289.00
210.00
63.00
13.00
104.00
Interest
32.00
19.00
14.00
6.00
2.00
4.00
Profit before Depriciation and Tax
313.00
270.00
195.00
57.00
10.00
100.00
Depreciation
51.00
36.00
24.00
15.00
11.00
11.00
Profit Before Taxation & Exceptional Items
261.00
234.00
171.00
41.00
0.00
88.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
274.00
226.00
174.00
46.00
-29.00
88.00
Provision for Tax
44.00
26.00
25.00
12.00
4.00
15.00
Profit After Tax
229.00
200.00
148.00
37.00
-34.00
72.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
466.00
269.00
171.00
138.00
171.00
98.00
Profit Available for appropriations
696.00
472.00
315.00
171.00
137.00
171.00
Appropriations
696.00
472.00
315.00
171.00
137.00
171.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
21.73
19.85
14.21
3.32
-3.28
7.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 24.75% vs 30.83% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.79% vs 41.14% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 72.39% vs 34.11% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 14.62% vs 35.03% in Mar 2024

Compare Profit and Loss Results of TBO Tek
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,737.00
4,674.00
-2,937.00
-62.84%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,737.00
4,674.00
-2,937.00
-62.84%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
275.00
-275.00
-100.00%
Power & Fuel Cost
1.00
14.00
-13.00
-92.86%
Employee Cost
376.00
315.00
61.00
19.37%
Operating Expenses
16.00
2,300.00
-2,284.00
-99.30%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
34.00
65.00
-31.00
-47.69%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
374.00
59.00
315.00
533.90%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,452.00
3,124.00
-1,672.00
-53.52%
Operating Profit (PBDIT) excl Other Income
284.00
1,549.00
-1,265.00
-81.67%
Other Income
61.00
229.00
-168.00
-73.36%
Operating Profit (PBDIT)
346.00
1,778.00
-1,432.00
-80.54%
Interest
32.00
16.00
16.00
100.00%
Profit before Depriciation and Tax
313.00
1,761.00
-1,448.00
-82.23%
Depreciation
51.00
52.00
-1.00
-1.92%
Profit Before Taxation & Exceptional Items
261.00
1,709.00
-1,448.00
-84.73%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
274.00
1,757.00
-1,483.00
-84.41%
Provision for Tax
44.00
442.00
-398.00
-90.05%
Profit After Tax
229.00
1,314.00
-1,085.00
-82.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
466.00
2,439.00
-1,973.00
-80.89%
Profit Available for appropriations
696.00
3,754.00
-3,058.00
-81.46%
Appropriations
696.00
3,754.00
-3,058.00
-81.46%
Equity Dividend (%)
0%
400%
-400.00
Earnings Per Share
21.73
16.44
5.29
32.18%
Profit And Loss - Net Sales
Net Sales 1,737.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.75% vs 30.83% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 284.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.79% vs 41.14% in Mar 2024

Profit And Loss - Interest
Interest 32.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 72.39% vs 34.11% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 229.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.62% vs 35.03% in Mar 2024