TBO Tek

  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: INE673O01025
  • NSEID: TBOTEK
  • BSEID: 544174
INR
1,624.00
-46.5 (-2.78%)
BSENSE

Dec 05

BSE+NSE Vol: 61.62 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
567.51
511.28
446.13
422.19
450.69
418.46
369.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
567.51
511.28
446.13
422.19
450.69
418.46
369.07
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
107.90
102.85
99.19
100.18
94.56
82.16
78.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
204.16
178.02
135.18
125.53
144.57
138.70
118.12
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
167.39
156.34
147.04
141.18
136.21
118.96
106.73
Total Expenditure (Excl Depreciation)
479.45
437.21
381.41
366.89
375.34
339.82
303.50
Operating Profit (PBDIT) excl Other Income
88.06
74.07
64.72
55.30
75.35
78.64
65.57
Other Income
15.19
12.73
16.41
16.57
14.58
15.45
6.85
Operating Profit (PBDIT)
103.25
86.80
81.13
71.87
89.93
94.09
72.42
Interest
8.87
5.26
5.39
5.71
5.95
6.22
4.12
Exceptional Items
0.00
7.74
8.99
3.72
0.00
0.00
0.00
Gross Profit (PBDT)
94.38
89.28
84.73
69.88
83.98
87.87
68.30
Depreciation
16.15
13.96
13.89
12.93
12.71
12.36
15.01
Profit Before Tax
78.23
75.31
70.84
56.94
71.27
75.52
53.29
Tax
10.68
12.34
11.93
6.97
11.19
14.60
6.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
67.55
62.97
58.91
49.98
60.09
60.92
46.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
67.55
62.97
58.91
49.98
60.09
60.92
46.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
67.55
62.97
58.91
49.98
60.09
60.92
46.63
Equity Capital
10.86
10.86
10.86
10.86
10.86
10.86
10.42
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
6.22
5.8
5.42
4.6
5.53
5.61
4.48
Diluted Earnings per share
6.27
5.85
5.47
4.64
5.64
5.77
4.52
Operating Profit Margin (Excl OI)
15.52%
14.49%
14.51%
13.1%
16.72%
18.79%
17.77%
Gross Profit Margin
16.63%
17.46%
18.99%
16.55%
18.63%
21.0%
18.51%
PAT Margin
11.9%
12.32%
13.2%
11.84%
13.33%
14.56%
12.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 11.00% vs 14.60% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 7.27% vs 6.89% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 18.89% vs 14.45% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 68.63% vs -2.41% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of TBO Tek With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
567.51
1,145.99
-578.48
-50.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
567.51
1,145.99
-578.48
-50.48%
Raw Material Cost
0.00
19.59
-19.59
-100.00%
Purchase of Finished goods
0.00
36.92
-36.92
-100.00%
(Increase) / Decrease In Stocks
0.00
0.14
-0.14
-100.00%
Employee Cost
107.90
81.08
26.82
33.08%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
204.16
50.62
153.54
303.32%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
167.39
553.41
-386.02
-69.75%
Total Expenditure (Excl Depreciation)
479.45
741.76
-262.31
-35.36%
Operating Profit (PBDIT) excl Other Income
88.06
404.23
-316.17
-78.22%
Other Income
15.19
62.98
-47.79
-75.88%
Operating Profit (PBDIT)
103.25
467.21
-363.96
-77.90%
Interest
8.87
4.39
4.48
102.05%
Exceptional Items
0.00
5.80
-5.80
-100.00%
Gross Profit (PBDT)
94.38
468.62
-374.24
-79.86%
Depreciation
16.15
11.42
4.73
41.42%
Profit Before Tax
78.23
457.21
-378.98
-82.89%
Tax
10.68
115.19
-104.51
-90.73%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
67.55
342.02
-274.47
-80.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
67.55
342.02
-274.47
-80.25%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
67.55
342.02
-274.47
-80.25%
Equity Capital
10.86
160.00
-149.14
-93.21%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
6.22
4.28
1.94
45.33%
Diluted Earnings per share
6.27
4.28
1.99
46.50%
Operating Profit Margin (Excl OI)
15.52%
35.27%
0.00
-19.75%
Gross Profit Margin
16.63%
40.89%
0.00
-24.26%
PAT Margin
11.90%
29.84%
0.00
-17.94%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 567.51 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 11.00% vs 14.60% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 25.92% vs 27.92% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 67.55 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 7.27% vs 6.89% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 12.41% vs 6.60% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.06 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 18.89% vs 14.45% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 16.87% vs 8.09% in Sep 2024

Quarterly - Interest
Interest 8.87 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 68.63% vs -2.41% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 49.08% vs 225.14% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.52%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024