TBO Tek

  • Market Cap: Small Cap
  • Industry: Tour, Travel Related Services
  • ISIN: INE673O01025
  • NSEID: TBOTEK
  • BSEID: 544174
INR
1,066.85
-44.65 (-4.02%)
BSENSE

Mar 20

BSE+NSE Vol: 3.74 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Net Sales
1,863.12
1,291.35
1,023.76
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,863.12
1,291.35
1,023.76
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
375.40
276.90
198.69
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
683.27
408.80
352.61
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
541.49
395.17
279.76
Total Expenditure (Excl Depreciation)
1,600.16
1,080.87
831.06
Operating Profit (PBDIT) excl Other Income
262.96
210.48
192.70
Other Income
39.80
45.42
15.81
Operating Profit (PBDIT)
302.76
255.90
208.51
Interest
29.03
17.88
6.53
Exceptional Items
2.42
3.72
-7.20
Gross Profit (PBDT)
276.15
241.74
194.78
Depreciation
56.52
38.00
21.15
Profit Before Tax
219.64
203.73
173.63
Tax
35.43
32.75
19.45
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
184.21
170.99
154.18
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
184.21
170.99
154.18
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
184.21
170.99
155.57
Equity Capital
10.86
10.86
10.42
Face Value
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
Diluted Earnings per share
4.99
4.64
5.01
Operating Profit Margin (Excl OI)
14.11%
16.3%
18.82%
Gross Profit Margin
14.82%
18.72%
19.03%
PAT Margin
9.89%
13.24%
15.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 44.28% vs 26.14% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 7.73% vs 9.91% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 24.93% vs 9.23% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 62.36% vs 173.81% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of TBO Tek With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,863.12
3,755.14
-1,892.02
-50.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,863.12
3,755.14
-1,892.02
-50.38%
Raw Material Cost
0.00
54.37
-54.37
-100.00%
Purchase of Finished goods
0.00
133.59
-133.59
-100.00%
(Increase) / Decrease In Stocks
0.00
0.08
-0.08
-100.00%
Employee Cost
375.40
242.47
132.93
54.82%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
683.27
880.90
-197.63
-22.44%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
541.49
1,176.79
-635.30
-53.99%
Total Expenditure (Excl Depreciation)
1,600.16
2,488.20
-888.04
-35.69%
Operating Profit (PBDIT) excl Other Income
262.96
1,266.94
-1,003.98
-79.24%
Other Income
39.80
193.93
-154.13
-79.48%
Operating Profit (PBDIT)
302.76
1,460.87
-1,158.11
-79.28%
Interest
29.03
13.44
15.59
116.00%
Exceptional Items
2.42
16.70
-14.28
-85.51%
Gross Profit (PBDT)
276.15
1,464.13
-1,187.98
-81.14%
Depreciation
56.52
35.59
20.93
58.81%
Profit Before Tax
219.64
1,428.54
-1,208.90
-84.62%
Tax
35.43
361.49
-326.06
-90.20%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
184.21
1,067.06
-882.85
-82.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
184.21
1,067.06
-882.85
-82.74%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
184.21
1,067.06
-882.85
-82.74%
Equity Capital
10.86
160.00
-149.14
-93.21%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
14.82%
38.99%
0.00
-24.17%
PAT Margin
9.89%
28.42%
0.00
-18.53%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,863.12 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 44.28% vs 26.14% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 184.21 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 7.73% vs 9.91% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 262.96 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 24.93% vs 9.23% in Dec 2024

Nine Monthly - Interest
Interest 29.03 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 62.36% vs 173.81% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.11%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024