Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
147.05
126.75
126.75
56.75
34.05
30.09
Share Warrants & Outstandings
Total Reserve
1,220.80
1,116.15
1,129.31
861.44
588.63
466.12
Shareholder's Funds
1,367.84
1,267.33
1,256.05
918.19
625.98
517.36
Minority Interest
9.32
12.63
21.30
34.49
29.83
29.20
Long-Term Borrowings
76.58
121.28
81.48
89.87
110.51
80.87
Secured Loans
71.00
76.50
73.30
78.06
66.48
38.53
Unsecured Loans
5.57
44.78
8.18
11.80
44.03
42.34
Deferred Tax Assets / Liabilities
-10.39
8.08
4.58
31.30
28.62
24.64
Other Long Term Liabilities
8.97
10.71
8.91
9.75
7.28
8.51
Long Term Trade Payables
0.00
0.00
0.00
0.00
28.18
0.00
Long Term Provisions
1.63
1.75
2.12
2.68
2.80
3.49
Total Non-Current Liabilities
76.78
141.82
97.08
133.60
177.38
117.51
Current Liabilities
Trade Payables
352.60
275.18
304.72
280.92
301.95
310.22
Other Current Liabilities
89.45
86.86
103.03
58.05
52.70
52.94
Short Term Borrowings
183.95
113.78
133.39
98.76
175.09
228.04
Short Term Provisions
7.47
9.23
6.12
4.71
4.13
3.84
Total Current Liabilities
633.46
485.05
547.26
442.43
533.87
595.03
Total Liabilities
2,087.41
1,906.84
1,921.69
1,528.71
1,367.06
1,259.10
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
982.80
972.48
731.61
606.14
572.21
554.75
Less: Accumulated Depreciation
244.02
201.64
165.34
139.34
123.37
103.13
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
738.78
770.84
566.27
466.79
448.84
451.62
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
36.43
0.35
176.88
52.01
24.43
9.37
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.49
2.50
0.74
0.77
27.28
29.29
Long Term Loans & Advances
139.70
5.90
28.08
13.06
5.39
8.10
Other Non Current Assets
17.37
15.46
11.96
11.51
13.91
13.05
Total Non-Current Assets
945.47
806.38
794.02
553.07
524.48
518.77
Current Assets Loans & Advances
Current Investments
0.38
21.02
13.01
65.65
19.50
1.01
Inventories
283.17
267.13
255.04
328.56
319.31
291.76
Sundry Debtors
506.89
405.01
417.34
469.07
420.28
374.25
Cash and Bank
61.26
57.02
210.33
40.16
18.51
13.17
Other Current Assets
30.14
15.35
11.93
5.21
10.20
9.58
Short Term Loans and Advances
260.11
334.93
220.02
66.98
54.77
50.55
Total Current Assets
1,141.95
1,100.45
1,127.68
975.64
842.59
740.33
Net Current Assets (Including Current Investments)
508.49
615.41
580.42
533.20
308.71
145.30
Total Current Assets Excluding Current Investments
1,141.57
1,079.44
1,114.67
909.99
823.08
739.32
Miscellaneous Expenses not written off
2.35
0.00
0.00
0.00
0.00
0.00
Total Assets
2,087.41
1,906.84
1,921.69
1,528.71
1,367.06
1,259.10
Contingent Liabilities
229.34
199.06
294.81
300.79
273.55
0.00
Total Debt
0.00
235.06
214.87
188.62
285.59
309.00
Book Value per share (adjusted)
93.02
98.06
99.1
120.933743945464
115.506339109177
104.179958686822
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 10.83% vs 9.40% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -16.25% vs 20.20% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 0.52% vs 3.77% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 39.60% vs 237.84% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 3.77% vs -2.41% in Mar 2024
Compare Balance Sheet Results of Asian Granito
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
147.05
8.20
138.85
1,693.29%
Share Warrants & Outstandings
Total Reserve
1,220.80
753.06
467.74
62.11%
Shareholder's Funds
1,367.84
771.66
596.18
77.26%
Minority Interest
9.32
72.58
-63.26
-87.16%
Long-Term Borrowings
76.58
148.99
-72.41
-48.60%
Secured Loans
71.00
122.01
-51.01
-41.81%
Unsecured Loans
5.57
26.99
-21.42
-79.36%
Deferred Tax Assets / Liabilities
-10.39
25.74
-36.13
-140.37%
Other Long Term Liabilities
8.97
91.89
-82.92
-90.24%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.63
12.46
-10.83
-86.92%
Total Non-Current Liabilities
76.78
279.08
-202.30
-72.49%
Current Liabilities
Trade Payables
352.60
334.26
18.34
5.49%
Other Current Liabilities
89.45
342.65
-253.20
-73.89%
Short Term Borrowings
183.95
152.95
31.00
20.27%
Short Term Provisions
7.47
4.23
3.24
76.60%
Total Current Liabilities
633.46
834.10
-200.64
-24.05%
Total Liabilities
2,087.41
1,957.42
129.99
6.64%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
982.80
1,357.99
-375.19
-27.63%
Less: Accumulated Depreciation
244.02
347.97
-103.95
-29.87%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
738.78
1,010.01
-271.23
-26.85%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
36.43
16.28
20.15
123.77%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3.49
3.76
-0.27
-7.18%
Long Term Loans & Advances
139.70
21.26
118.44
557.10%
Other Non Current Assets
17.37
13.02
4.35
33.41%
Total Non-Current Assets
945.47
1,111.72
-166.25
-14.95%
Current Assets Loans & Advances
Current Investments
0.38
12.65
-12.27
-97.00%
Inventories
283.17
337.86
-54.69
-16.19%
Sundry Debtors
506.89
368.82
138.07
37.44%
Cash and Bank
61.26
77.68
-16.42
-21.14%
Other Current Assets
30.14
30.27
-0.13
-0.43%
Short Term Loans and Advances
260.11
18.42
241.69
1,312.11%
Total Current Assets
1,141.95
845.70
296.25
35.03%
Net Current Assets (Including Current Investments)
508.49
11.60
496.89
4,283.53%
Total Current Assets Excluding Current Investments
1,141.57
833.05
308.52
37.03%
Miscellaneous Expenses not written off
2.35
0.00
2.35
0.00%
Total Assets
2,087.41
1,957.42
129.99
6.64%
Contingent Liabilities
229.34
36.54
192.80
527.64%
Total Debt
0.00
301.95
-301.95
-100.00%
Book Value per share (adjusted)
93.02
188.17
-95.15
-50.57%
Annual - Borrowings
Borrowings 260.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.83% vs 9.40% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.25% vs 20.20% in Mar 2024
Annual - Fixed Assets
Fixed Assets 775.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.52% vs 3.77% in Mar 2024
Annual - Investments
Investments 3.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.60% vs 237.84% in Mar 2024
Annual - Current Assets
Current Assets 1,141.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.77% vs -2.41% in Mar 2024






