Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,558.00
1,530.00
1,562.00
1,563.00
1,292.00
1,224.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,558.00
1,530.00
1,562.00
1,563.00
1,292.00
1,224.00
Expenditure (Ex Depriciation)
Stock Adjustments
-15.00
-10.00
43.00
0.00
-16.00
-2.00
Raw Materials Consumed
967.00
977.00
1,032.00
1,002.00
858.00
737.00
Power & Fuel Cost
201.00
199.00
210.00
177.00
106.00
130.00
Employee Cost
149.00
129.00
119.00
111.00
91.00
108.00
Operating Expenses
52.00
64.00
65.00
38.00
31.00
42.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
91.00
90.00
94.00
83.00
63.00
66.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
1.00
40.00
6.00
4.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,487.00
1,482.00
1,635.00
1,444.00
1,156.00
1,106.00
Operating Profit (PBDIT) excl Other Income
71.00
47.00
-72.00
119.00
135.00
117.00
Other Income
13.00
15.00
21.00
49.00
3.00
7.00
Operating Profit (PBDIT)
84.00
63.00
-51.00
168.00
139.00
125.00
Interest
26.00
31.00
26.00
25.00
34.00
40.00
Profit before Depriciation and Tax
58.00
32.00
-78.00
143.00
104.00
85.00
Depreciation
50.00
46.00
34.00
30.00
29.00
30.00
Profit Before Taxation & Exceptional Items
7.00
-14.00
-112.00
113.00
75.00
54.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
7.00
-14.00
-112.00
113.00
77.00
57.00
Provision for Tax
-12.00
4.00
-25.00
21.00
19.00
11.00
Profit After Tax
20.00
-19.00
-86.00
91.00
55.00
43.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
379.00
392.00
474.00
401.00
346.00
301.00
Profit Available for appropriations
406.00
380.00
401.00
493.00
403.00
343.00
Appropriations
406.00
380.00
401.00
493.00
403.00
343.00
Equity Dividend (%)
0.00%
0.00%
0.00%
7.00%
5.00%
7.00%
Earnings Per Share
2.03
-0.97
-6.14
18.00
18.57
14.02
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.83% vs -2.06% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 49.14% vs 165.74% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -15.82% vs 16.29% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 203.81% vs 77.16% in Mar 2024
Compare Profit and Loss Results of Asian Granito
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,558.00
2,658.00
-1,100.00
-41.38%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,558.00
2,658.00
-1,100.00
-41.38%
Expenditure (Ex Depriciation)
Stock Adjustments
-15.00
-20.00
5.00
25.00%
Raw Materials Consumed
967.00
1,301.00
-334.00
-25.67%
Power & Fuel Cost
201.00
502.00
-301.00
-59.96%
Employee Cost
149.00
354.00
-205.00
-57.91%
Operating Expenses
52.00
88.00
-36.00
-40.91%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
91.00
103.00
-12.00
-11.65%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
58.00
-51.00
-87.93%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,487.00
2,437.00
-950.00
-38.98%
Operating Profit (PBDIT) excl Other Income
71.00
220.00
-149.00
-67.73%
Other Income
13.00
9.00
4.00
44.44%
Operating Profit (PBDIT)
84.00
229.00
-145.00
-63.32%
Interest
26.00
52.00
-26.00
-50.00%
Profit before Depriciation and Tax
58.00
177.00
-119.00
-67.23%
Depreciation
50.00
90.00
-40.00
-44.44%
Profit Before Taxation & Exceptional Items
7.00
87.00
-80.00
-91.95%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
7.00
85.00
-78.00
-91.76%
Provision for Tax
-12.00
27.00
-39.00
-144.44%
Profit After Tax
20.00
57.00
-37.00
-64.91%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
379.00
671.00
-292.00
-43.52%
Profit Available for appropriations
406.00
732.00
-326.00
-44.54%
Appropriations
406.00
732.00
-326.00
-44.54%
Equity Dividend (%)
0%
150%
-150.00
Earnings Per Share
2.03
14.65
-12.62
-86.14%
Profit And Loss - Net Sales
Net Sales 1,558.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.83% vs -2.06% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 49.14% vs 165.74% in Mar 2024
Profit And Loss - Interest
Interest 26.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -15.82% vs 16.29% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 20.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 203.81% vs 77.16% in Mar 2024






