down arrow

Prism Johnson

  • Market Cap: Small Cap
  • Industry: Cement & Cement Products
  • ISIN: INE010A01011
  • NSEID: PRSMJOHNSN
  • BSEID: 500338
INR
132.50
-1.1 (-0.82%)
BSENSE

Dec 05

BSE+NSE Vol: 41.62 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
503.36
503.36
503.36
503.36
503.36
503.36
Share Warrants & Outstandings
Total Reserve
974.65
885.60
703.33
819.65
738.18
575.59
Shareholder's Funds
1,478.01
1,388.96
1,206.69
1,323.01
1,241.54
1,078.95
Minority Interest
290.05
254.47
256.07
272.53
282.40
245.04
Long-Term Borrowings
964.23
1,065.03
1,341.52
1,388.67
1,610.00
1,961.92
Secured Loans
748.86
952.35
1,157.94
1,096.06
1,220.41
1,618.66
Unsecured Loans
215.37
112.68
183.58
292.61
389.59
343.26
Deferred Tax Assets / Liabilities
100.44
94.52
70.08
89.14
55.42
51.57
Other Long Term Liabilities
1175.15
1019.83
759.1
736.76
698.87
633.7
Long Term Trade Payables
0.00
0.00
0.00
12.80
0.00
0.00
Long Term Provisions
41.16
35.92
33.04
34.43
32.64
32.21
Total Non-Current Liabilities
2,201.66
2,077.65
1,819.91
2,050.14
2,216.74
2,221.85
Current Liabilities
Trade Payables
1,013.75
1,036.39
959.37
1,137.93
945.76
770.72
Other Current Liabilities
1,553.42
1,348.63
1,203.38
1,179.81
1,119.30
1,419.29
Short Term Borrowings
695.01
900.64
1,037.44
382.91
297.64
282.43
Short Term Provisions
76.64
73.90
64.03
101.54
63.11
54.75
Total Current Liabilities
3,338.82
3,359.56
3,264.22
2,802.19
2,425.81
2,527.19
Total Liabilities
7,308.54
7,080.64
6,546.89
6,447.87
6,166.49
6,073.03
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
5,114.00
4,850.33
4,487.71
4,211.56
0.00
0.00
Less: Accumulated Depreciation
2,220.42
2,006.92
1,715.58
1,419.55
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,893.58
2,843.41
2,772.13
2,792.01
2,738.23
2,634.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
121.74
122.82
239.97
204.10
132.44
258.97
Intangible assets under development
19.74
18.53
0.00
0.03
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,060.88
816.04
826.83
796.98
570.73
373.19
Long Term Loans & Advances
225.52
180.34
161.32
146.63
182.72
186.08
Other Non Current Assets
77.61
36.45
105.35
90.37
148.58
328.84
Total Non-Current Assets
4,790.13
4,434.67
4,280.93
4,208.34
3,980.95
3,781.38
Current Assets Loans & Advances
Current Investments
52.94
163.81
83.85
37.19
160.24
149.79
Inventories
773.83
825.56
747.58
804.86
580.50
741.66
Sundry Debtors
839.62
694.73
694.71
623.80
630.90
714.70
Cash and Bank
478.22
506.02
326.67
374.10
544.73
417.86
Other Current Assets
202.38
308.57
223.51
301.10
184.33
175.35
Short Term Loans and Advances
171.42
147.28
189.64
98.48
84.84
92.29
Total Current Assets
2,518.41
2,645.97
2,265.96
2,239.53
2,185.54
2,291.65
Net Current Assets (Including Current Investments)
-820.41
-713.59
-998.26
-562.66
-240.27
-235.54
Total Current Assets Excluding Current Investments
2,465.47
2,482.16
2,182.11
2,202.34
2,025.30
2,141.86
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
7,308.54
7,080.64
6,546.89
6,447.87
6,166.49
6,073.03
Contingent Liabilities
511.61
554.12
679.11
493.52
370.80
374.01
Total Debt
1,500.60
1,690.37
1,611.30
1,348.26
1,547.26
1,369.25
Book Value per share (adjusted)
29.36
27.59
23.97
26.28
24.67
21.43
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -13.57% vs -8.38% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 15.23% vs 34.35% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 1.65% vs -1.52% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 30.00% vs -1.30% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -4.82% vs 16.77% in Mar 2024

Compare Balance Sheet Results of Prism Johnson
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
503.36
77.01
426.35
553.63%
Share Warrants & Outstandings
Total Reserve
974.65
6,938.11
-5,963.46
-85.95%
Shareholder's Funds
1,478.01
7,015.12
-5,537.11
-78.93%
Minority Interest
290.05
0.03
290.02
966,733.33%
Long-Term Borrowings
964.23
2,665.36
-1,701.13
-63.82%
Secured Loans
748.86
2,665.36
-1,916.50
-71.90%
Unsecured Loans
215.37
0.00
215.37
0.00%
Deferred Tax Assets / Liabilities
100.44
1,040.13
-939.69
-90.34%
Other Long Term Liabilities
1,175.15
869.03
306.12
35.23%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
41.16
56.34
-15.18
-26.94%
Total Non-Current Liabilities
2,201.66
4,630.86
-2,429.20
-52.46%
Current Liabilities
Trade Payables
1,013.75
872.40
141.35
16.20%
Other Current Liabilities
1,553.42
1,094.66
458.76
41.91%
Short Term Borrowings
695.01
697.94
-2.93
-0.42%
Short Term Provisions
76.64
19.92
56.72
284.74%
Total Current Liabilities
3,338.82
2,684.92
653.90
24.35%
Total Liabilities
7,308.54
14,330.93
-7,022.39
-49.00%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
5,114.00
13,316.65
-8,202.65
-61.60%
Less: Accumulated Depreciation
2,220.42
3,783.25
-1,562.83
-41.31%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,893.58
9,533.40
-6,639.82
-69.65%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
121.74
560.33
-438.59
-78.27%
Intangible assets under development
19.74
0.14
19.60
14,000.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1,060.88
757.92
302.96
39.97%
Long Term Loans & Advances
225.52
337.64
-112.12
-33.21%
Other Non Current Assets
77.61
210.90
-133.29
-63.20%
Total Non-Current Assets
4,790.13
11,400.30
-6,610.17
-57.98%
Current Assets Loans & Advances
Current Investments
52.94
695.48
-642.54
-92.39%
Inventories
773.83
966.96
-193.13
-19.97%
Sundry Debtors
839.62
339.12
500.50
147.59%
Cash and Bank
478.22
126.48
351.74
278.10%
Other Current Assets
202.38
35.83
166.55
464.83%
Short Term Loans and Advances
171.42
766.76
-595.34
-77.64%
Total Current Assets
2,518.41
2,930.63
-412.22
-14.07%
Net Current Assets (Including Current Investments)
-820.41
245.71
-1,066.12
-433.89%
Total Current Assets Excluding Current Investments
2,465.47
2,235.15
230.32
10.30%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
7,308.54
14,330.93
-7,022.39
-49.00%
Contingent Liabilities
511.61
538.10
-26.49
-4.92%
Total Debt
1,500.60
3,363.30
-1,862.70
-55.38%
Book Value per share (adjusted)
29.36
779.42
-750.06
-96.23%
Annual - Borrowings
Borrowings 1,579.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.57% vs -8.38% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,175.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.23% vs 34.35% in Mar 2024

Annual - Fixed Assets
Fixed Assets 3,015.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.65% vs -1.52% in Mar 2024

Annual - Investments
Investments 1,060.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 30.00% vs -1.30% in Mar 2024

Annual - Current Assets
Current Assets 2,518.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.82% vs 16.77% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."