Profit and Loss Results Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
7,310.00
7,426.00
7,360.00
6,306.00
5,587.00
5,956.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,310.00
7,426.00
7,360.00
6,306.00
5,587.00
5,956.00
Expenditure (Ex Depriciation)
Stock Adjustments
-35.00
-7.00
0.00
-95.00
187.00
-71.00
Raw Materials Consumed
2,365.00
2,506.00
2,402.00
2,167.00
1,699.00
2,045.00
Power & Fuel Cost
1,315.00
1,483.00
1,664.00
1,177.00
917.00
1,059.00
Employee Cost
666.00
619.00
625.00
615.00
549.00
595.00
Operating Expenses
598.00
486.00
428.00
374.00
329.00
418.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,057.00
1,122.00
1,023.00
820.00
789.00
918.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
616.00
387.00
595.00
597.00
359.00
280.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,885.00
6,929.00
6,988.00
5,828.00
4,958.00
5,411.00
Operating Profit (PBDIT) excl Other Income
424.00
496.00
371.00
477.00
628.00
545.00
Other Income
128.00
34.00
34.00
92.00
38.00
28.00
Operating Profit (PBDIT)
552.00
531.00
406.00
570.00
666.00
573.00
Interest
229.00
200.00
196.00
192.00
217.00
258.00
Profit before Depriciation and Tax
323.00
330.00
209.00
377.00
449.00
315.00
Depreciation
483.00
413.00
390.00
309.00
292.00
250.00
Profit Before Taxation & Exceptional Items
-160.00
-82.00
-180.00
68.00
157.00
65.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4.00
174.00
-177.00
83.00
156.00
62.00
Provision for Tax
-40.00
12.00
-20.00
39.00
16.00
74.00
Profit After Tax
26.00
147.00
-167.00
37.00
136.00
-19.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
865.00
696.00
803.00
714.00
547.00
517.00
Profit Available for appropriations
945.00
877.00
700.00
806.00
718.00
527.00
Appropriations
945.00
877.00
700.00
806.00
718.00
527.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
10.00%
Earnings Per Share
1.59
3.60
-2.05
1.82
3.40
0.20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -1.57% vs 0.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -14.53% vs 33.76% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 14.44% vs 2.08% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -82.11% vs 188.00% in Mar 2024
Compare Profit and Loss Results of Prism Johnson
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7,310.00
9,214.00
-1,904.00
-20.66%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,310.00
9,214.00
-1,904.00
-20.66%
Expenditure (Ex Depriciation)
Stock Adjustments
-35.00
-77.00
42.00
54.55%
Raw Materials Consumed
2,365.00
1,462.00
903.00
61.76%
Power & Fuel Cost
1,315.00
1,771.00
-456.00
-25.75%
Employee Cost
666.00
564.00
102.00
18.09%
Operating Expenses
598.00
1,659.00
-1,061.00
-63.95%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
1,057.00
2,238.00
-1,181.00
-52.77%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
616.00
290.00
326.00
112.41%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,885.00
7,997.00
-1,112.00
-13.91%
Operating Profit (PBDIT) excl Other Income
424.00
1,217.00
-793.00
-65.16%
Other Income
128.00
97.00
31.00
31.96%
Operating Profit (PBDIT)
552.00
1,315.00
-763.00
-58.02%
Interest
229.00
327.00
-98.00
-29.97%
Profit before Depriciation and Tax
323.00
988.00
-665.00
-67.31%
Depreciation
483.00
571.00
-88.00
-15.41%
Profit Before Taxation & Exceptional Items
-160.00
416.00
-576.00
-138.46%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4.00
377.00
-373.00
-98.94%
Provision for Tax
-40.00
82.00
-122.00
-148.78%
Profit After Tax
26.00
295.00
-269.00
-91.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
865.00
2,195.00
-1,330.00
-60.59%
Profit Available for appropriations
945.00
2,490.00
-1,545.00
-62.05%
Appropriations
945.00
2,490.00
-1,545.00
-62.05%
Equity Dividend (%)
0%
100%
-100.00
Earnings Per Share
1.59
38.34
-36.75
-95.85%
Profit And Loss - Net Sales
Net Sales 7,310.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.57% vs 0.90% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 424.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.53% vs 33.76% in Mar 2024
Profit And Loss - Interest
Interest 229.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.44% vs 2.08% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 26.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -82.11% vs 188.00% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
