Quarterly Results Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,855.10
1,921.75
2,102.33
1,820.65
1,640.40
1,763.15
2,065.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,855.10
1,921.75
2,102.33
1,820.65
1,640.40
1,763.15
2,065.86
Raw Material Cost
473.21
469.60
487.93
448.01
448.45
452.42
490.42
Purchase of Finished goods
136.60
117.49
157.84
126.96
118.94
124.88
166.16
(Increase) / Decrease In Stocks
-12.44
-35.01
10.91
68.60
-18.57
-96.09
131.94
Employee Cost
173.00
173.94
167.42
172.02
167.80
158.99
151.78
Power Cost
313.39
362.78
368.75
284.23
301.49
360.96
337.62
Manufacturing Expenses
337.11
384.34
405.12
375.11
322.66
363.82
403.16
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
248.06
280.20
316.86
293.23
253.50
265.93
273.45
Total Expenditure (Excl Depreciation)
1,668.93
1,753.34
1,914.83
1,768.16
1,594.27
1,630.91
1,954.53
Operating Profit (PBDIT) excl Other Income
186.17
168.41
187.50
52.49
46.13
132.24
111.33
Other Income
10.37
8.17
12.86
87.46
13.86
13.99
9.70
Operating Profit (PBDIT)
196.54
176.58
200.36
139.95
59.99
146.23
121.03
Interest
44.22
46.33
55.33
56.33
56.90
54.66
51.43
Exceptional Items
0.00
-0.50
147.33
0.00
-1.47
0.00
-5.51
Gross Profit (PBDT)
152.32
129.75
292.36
83.62
1.62
91.57
64.09
Depreciation
139.68
135.68
132.99
121.11
117.75
111.57
126.28
Profit Before Tax
16.21
-2.57
165.97
-33.71
-111.73
-16.02
-57.63
Tax
14.62
2.99
44.96
-79.74
-8.06
2.24
-27.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1.98
-8.92
114.41
42.25
-108.07
-22.24
-35.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-1.98
-8.92
114.41
42.25
-108.07
-22.24
-35.06
Share in Profit of Associates
3.57
3.36
6.60
3.78
4.40
3.98
4.56
Minority Interest
-1.22
-8.10
-8.29
-2.09
-13.88
-10.56
-14.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2.81
2.54
129.30
48.12
-89.79
-7.70
-16.06
Equity Capital
503.36
503.36
503.36
503.36
503.36
503.36
503.36
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
0.06
0.05
2.57
0.96
-1.78
-0.15
-0.32
Diluted Earnings per share
0.06
0.05
0.57
0.96
-1.78
-0.15
-0.32
Operating Profit Margin (Excl OI)
10.19%
8.89%
9.04%
2.93%
2.85%
7.57%
5.48%
Gross Profit Margin
8.34%
6.85%
14.1%
4.67%
0.1%
5.24%
3.16%
PAT Margin
0.09%
-0.29%
5.84%
2.57%
-6.41%
-1.05%
-1.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Sep 2025 is 13.09% vs -10.74% in Sep 2024
Consolidate Net Profit
YoY Growth in quarter ended Sep 2025 is 103.13% vs -149.14% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Sep 2025 is 303.58% vs -50.09% in Sep 2024
Interest
YoY Growth in quarter ended Sep 2025 is -22.28% vs 30.80% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
Compare Quarterly Results Of Prism Johnson With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
1,855.10
2,206.53
-351.43
-15.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,855.10
2,206.53
-351.43
-15.93%
Raw Material Cost
473.21
369.70
103.51
28.00%
Purchase of Finished goods
136.60
7.93
128.67
1,622.57%
(Increase) / Decrease In Stocks
-12.44
-101.98
89.54
87.80%
Employee Cost
173.00
151.65
21.35
14.08%
Power Cost
313.39
447.11
-133.72
-29.91%
Manufacturing Expenses
337.11
551.87
-214.76
-38.91%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
248.06
475.37
-227.31
-47.82%
Total Expenditure (Excl Depreciation)
1,668.93
1,901.65
-232.72
-12.24%
Operating Profit (PBDIT) excl Other Income
186.17
304.88
-118.71
-38.94%
Other Income
10.37
26.91
-16.54
-61.46%
Operating Profit (PBDIT)
196.54
331.79
-135.25
-40.76%
Interest
44.22
66.53
-22.31
-33.53%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
152.32
265.26
-112.94
-42.58%
Depreciation
139.68
134.31
5.37
4.00%
Profit Before Tax
16.21
130.95
-114.74
-87.62%
Tax
14.62
40.47
-25.85
-63.87%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-1.98
90.48
-92.46
-102.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-1.98
90.48
-92.46
-102.19%
Share in Profit of Associates
3.57
0.00
3.57
Minority Interest
-1.22
0.00
-1.22
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.81
90.48
-87.67
-96.89%
Equity Capital
503.36
77.01
426.35
553.63%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.06
11.75
-11.69
-99.49%
Diluted Earnings per share
0.06
11.75
-11.69
-99.49%
Operating Profit Margin (Excl OI)
10.19%
13.82%
0.00
-3.63%
Gross Profit Margin
8.34%
12.02%
0.00
-3.68%
PAT Margin
0.09%
4.10%
0.00
-4.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,855.10 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is -3.47% vs -8.59% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 13.09% vs -10.74% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 2.81 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 10.63% vs -98.04% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 103.13% vs -149.14% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 186.17 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 10.55% vs -10.18% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 303.58% vs -50.09% in Sep 2024
Quarterly - Interest
Interest 44.22 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is -4.55% vs -16.27% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -22.28% vs 30.80% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.19%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
