Prism Johnson

  • Market Cap: Small Cap
  • Industry: Cement & Cement Products
  • ISIN: INE010A01011
  • NSEID: PRSMJOHNSN
  • BSEID: 500338
INR
133.45
-0.15 (-0.11%)
BSENSE

Dec 05

BSE+NSE Vol: 19.28 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
3,776.85
3,387.23
3,779.96
3,474.49
2,821.25
2,211.53
3,010.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,776.85
3,387.23
3,779.96
3,474.49
2,821.25
2,211.53
3,010.70
Raw Material Cost
942.81
900.87
918.16
942.07
783.24
468.37
885.10
Purchase of Finished goods
254.09
243.82
338.05
225.88
148.03
100.88
145.92
(Increase) / Decrease In Stocks
-47.45
-114.66
-29.35
-91.72
-80.28
143.65
-6.19
Employee Cost
346.94
326.79
330.94
335.19
299.19
268.75
296.31
Power Cost
676.17
662.45
750.50
844.82
502.93
370.27
539.42
Manufacturing Expenses
721.45
686.48
662.61
554.40
473.19
392.36
575.10
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
528.26
503.11
565.00
510.35
425.17
273.27
297.92
Total Expenditure (Excl Depreciation)
3,422.27
3,208.86
3,535.91
3,320.99
2,551.47
2,017.55
2,733.58
Operating Profit (PBDIT) excl Other Income
354.58
178.37
244.05
153.50
269.78
193.98
277.12
Other Income
18.54
27.85
22.62
12.17
15.92
19.14
11.42
Operating Profit (PBDIT)
373.12
206.22
266.67
165.67
285.70
213.12
288.54
Interest
90.55
111.56
91.95
86.78
96.96
111.64
121.55
Exceptional Items
-0.50
-1.47
248.06
-6.84
-1.88
-18.14
0.00
Gross Profit (PBDT)
282.07
93.19
422.78
72.05
186.86
83.34
166.99
Depreciation
275.36
229.32
188.23
184.18
140.52
144.81
115.89
Profit Before Tax
6.71
-136.13
234.55
-112.13
46.34
-61.47
51.10
Tax
17.61
-5.82
36.99
-8.66
23.36
2.44
34.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-10.90
-130.31
197.56
-103.47
22.98
-63.91
17.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-10.90
-130.31
197.56
-103.47
22.98
-63.91
17.02
Share in Profit of Associates
6.93
8.38
6.34
4.84
1.84
-1.37
5.20
Minority Interest
9.32
24.44
-3.28
41.81
27.89
14.06
6.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5.35
-97.49
200.62
-56.82
52.71
-51.22
28.98
Equity Capital
503.36
503.36
503.36
503.36
503.36
503.36
503.36
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
494.62
0.00
Earnings per share (EPS)
0.11
-1.94
3.99
-1.13
1.05
-1.02
0.58
Diluted Earnings per share
0.11
-1.94
3.99
-1.13
1.05
-1.02
0.58
Operating Profit Margin (Excl OI)
9.53%
5.33%
6.72%
4.5%
9.85%
8.93%
9.3%
Gross Profit Margin
7.58%
2.79%
11.63%
2.11%
6.82%
3.84%
5.61%
PAT Margin
-0.11%
-3.64%
5.61%
-2.89%
0.91%
-3.0%
0.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 11.50% vs -10.39% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 105.49% vs -148.59% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 98.79% vs -26.91% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is -18.83% vs 21.33% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Prism Johnson With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,776.85
4,660.75
-883.90
-18.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,776.85
4,660.75
-883.90
-18.96%
Raw Material Cost
942.81
744.02
198.79
26.72%
Purchase of Finished goods
254.09
15.60
238.49
1,528.78%
(Increase) / Decrease In Stocks
-47.45
-22.74
-24.71
-108.66%
Employee Cost
346.94
303.67
43.27
14.25%
Power Cost
676.17
841.69
-165.52
-19.67%
Manufacturing Expenses
721.45
1,196.19
-474.74
-39.69%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
528.26
930.71
-402.45
-43.24%
Total Expenditure (Excl Depreciation)
3,422.27
4,009.14
-586.87
-14.64%
Operating Profit (PBDIT) excl Other Income
354.58
651.61
-297.03
-45.58%
Other Income
18.54
58.85
-40.31
-68.50%
Operating Profit (PBDIT)
373.12
710.46
-337.34
-47.48%
Interest
90.55
137.25
-46.70
-34.03%
Exceptional Items
-0.50
0.00
-0.50
Gross Profit (PBDT)
282.07
573.21
-291.14
-50.79%
Depreciation
275.36
264.88
10.48
3.96%
Profit Before Tax
6.71
308.33
-301.62
-97.82%
Tax
17.61
98.28
-80.67
-82.08%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-10.90
210.05
-220.95
-105.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-10.90
210.05
-220.95
-105.19%
Share in Profit of Associates
6.93
0.00
6.93
Minority Interest
9.32
0.00
9.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5.35
210.05
-204.70
-97.45%
Equity Capital
503.36
77.01
426.35
553.63%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.11
27.28
-27.17
-99.60%
Diluted Earnings per share
0.11
27.28
-27.17
-99.60%
Operating Profit Margin (Excl OI)
9.53%
13.98%
0.00
-4.45%
Gross Profit Margin
7.58%
12.30%
0.00
-4.72%
PAT Margin
-0.11%
4.51%
0.00
-4.62%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 3,776.85 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 11.50% vs -10.39% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 5.35 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 105.49% vs -148.59% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 354.58 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 98.79% vs -26.91% in Sep 2024

Half Yearly - Interest
Interest 90.55 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -18.83% vs 21.33% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.53%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024