Shrem InvIT

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE0GTI23014
  • NSEID: SHREMINVIT
  • BSEID:
INR
102.00
0.00 (0.00%)
BSENSE

Jul 20, 03:30 PM

BSE+NSE Vol: 25000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
4,675.37
5,011.50
5,072.47
5,062.76
3,766.83
Share Warrants & Outstandings
Total Reserve
1,303.97
1,508.70
951.88
509.32
648.51
Shareholder's Funds
5,979.35
6,520.20
6,024.35
5,572.09
4,415.34
Minority Interest
74.59
74.66
66.32
0.00
0.00
Long-Term Borrowings
6,771.51
7,568.17
6,772.47
5,695.36
2,939.83
Secured Loans
6,771.51
7,568.17
6,772.47
5,695.36
2,939.83
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-699.78
-612.35
-461.00
-144.64
-0.01
Other Long Term Liabilities
174.24
173.02
94.11
60.01
148.37
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
739.65
624.72
423.68
335.82
184.09
Total Non-Current Liabilities
6,985.62
7,753.57
6,829.25
5,946.55
3,272.28
Current Liabilities
Trade Payables
3.60
34.75
96.77
155.26
197.94
Other Current Liabilities
83.12
81.15
140.84
178.53
169.27
Short Term Borrowings
823.48
845.23
626.37
386.35
268.11
Short Term Provisions
72.20
28.81
23.59
28.76
6.55
Total Current Liabilities
982.40
989.94
887.56
748.90
641.87
Total Liabilities
14,021.96
15,338.36
13,807.48
12,326.55
8,400.06
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
3,246.96
3,160.41
3,314.44
3,209.50
3,697.36
Less: Accumulated Depreciation
864.71
693.39
440.33
239.24
30.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
2,382.24
2,467.02
2,874.11
2,970.25
3,667.07
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
337.69
308.04
618.00
2,404.36
457.13
Long Term Loans & Advances
394.65
311.26
258.03
210.90
112.04
Other Non Current Assets
8,701.68
9,290.63
7,918.83
5,266.38
3,304.01
Total Non-Current Assets
11,816.27
12,376.95
11,668.97
10,851.90
7,540.25
Current Assets Loans & Advances
Current Investments
245.33
955.84
215.88
85.85
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,136.80
1,121.66
940.66
661.78
485.65
Cash and Bank
347.02
247.07
260.59
191.14
96.65
Other Current Assets
80.33
181.57
196.78
49.09
35.78
Short Term Loans and Advances
396.21
455.25
524.59
486.80
241.73
Total Current Assets
2,205.69
2,961.41
2,138.51
1,474.65
859.81
Net Current Assets (Including Current Investments)
1,223.29
1,971.47
1,250.95
725.75
217.94
Total Current Assets Excluding Current Investments
1,960.36
2,005.57
1,922.63
1,388.81
859.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
14,021.96
15,338.36
13,807.48
12,326.55
8,400.06
Contingent Liabilities
0.00
250.00
0.00
0.00
0.00
Total Debt
7,594.99
8,413.40
7,398.83
6,081.71
3,207.94
Book Value per share (adjusted)
0
0
0
0
0
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -9.73% vs 13.71% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 0.71% vs 83.85% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -3.44% vs -14.16% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 9.63% vs -50.16% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -25.52% vs 38.48% in Mar 2025

Compare Balance Sheet Results of Shrem InvIT
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4,675.37
51.31
4,624.06
9,012.01%
Share Warrants & Outstandings
Total Reserve
1,303.97
5,937.73
-4,633.76
-78.04%
Shareholder's Funds
5,979.35
5,989.04
-9.69
-0.16%
Minority Interest
74.59
-0.07
74.66
106,657.14%
Long-Term Borrowings
6,771.51
8,708.07
-1,936.56
-22.24%
Secured Loans
6,771.51
8,708.07
-1,936.56
-22.24%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-699.78
-21.53
-678.25
-3,150.26%
Other Long Term Liabilities
174.24
649.25
-475.01
-73.16%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
739.65
346.90
392.75
113.22%
Total Non-Current Liabilities
6,985.62
9,682.68
-2,697.06
-27.85%
Current Liabilities
Trade Payables
3.60
873.78
-870.18
-99.59%
Other Current Liabilities
83.12
724.99
-641.87
-88.54%
Short Term Borrowings
823.48
636.49
186.99
29.38%
Short Term Provisions
72.20
130.28
-58.08
-44.58%
Total Current Liabilities
982.40
2,365.53
-1,383.13
-58.47%
Total Liabilities
14,021.96
18,037.18
-4,015.22
-22.26%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,246.96
3,606.59
-359.63
-9.97%
Less: Accumulated Depreciation
864.71
2,632.84
-1,768.13
-67.16%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,382.24
973.76
1,408.48
144.64%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.28
-0.28
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
337.69
0.56
337.13
60,201.79%
Long Term Loans & Advances
394.65
1,766.77
-1,372.12
-77.66%
Other Non Current Assets
8,701.68
9,879.80
-1,178.12
-11.92%
Total Non-Current Assets
11,816.27
12,611.36
-795.09
-6.30%
Current Assets Loans & Advances
Current Investments
245.33
789.76
-544.43
-68.94%
Inventories
0.00
861.05
-861.05
-100.00%
Sundry Debtors
1,136.80
1,254.50
-117.70
-9.38%
Cash and Bank
347.02
1,643.66
-1,296.64
-78.89%
Other Current Assets
80.33
454.05
-373.72
-82.31%
Short Term Loans and Advances
396.21
422.81
-26.60
-6.29%
Total Current Assets
2,205.69
5,425.82
-3,220.13
-59.35%
Net Current Assets (Including Current Investments)
1,223.29
3,060.29
-1,837.00
-60.03%
Total Current Assets Excluding Current Investments
1,960.36
4,636.06
-2,675.70
-57.71%
Miscellaneous Expenses not written off
0.00
1.99
-1.99
-100.00%
Total Assets
14,021.96
18,037.18
-4,015.22
-22.26%
Contingent Liabilities
0.00
3,595.38
-3,595.38
-100.00%
Total Debt
7,594.99
9,344.56
-1,749.57
-18.72%
Book Value per share (adjusted)
0.00
233.46
-233.46
-100.00%
Annual - Borrowings
Borrowings 7,594.99 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -9.73% vs 13.71% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 174.24 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.71% vs 83.85% in Mar 2025

Annual - Fixed Assets
Fixed Assets 2,382.24 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.44% vs -14.16% in Mar 2025

Annual - Investments
Investments 337.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.63% vs -50.16% in Mar 2025

Annual - Current Assets
Current Assets 2,205.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -25.52% vs 38.48% in Mar 2025