Shrem InvIT Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Profit Before Tax
986.00
922.00
452.00
294.00
Adjustment
765.00
683.00
611.00
147.00
Changes In working Capital
-1,494.00
-3,532.00
-2,438.00
-3,539.00
Cash Flow after changes in Working Capital
257.00
-1,926.00
-1,374.00
-3,097.00
Cash Flow from Operating Activities
385.00
-1,803.00
-1,343.00
-3,102.00
Cash Flow from Investing Activities
-169.00
1,655.00
-2,147.00
-3,628.00
Cash Flow from Financing Activities
-209.00
175.00
3,649.00
6,760.00
Net Cash Inflow / Outflow
6.00
26.00
158.00
29.00
Opening Cash & Cash Equivalents
214.00
188.00
29.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
221.00
214.00
188.00
29.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Shrem InvIT
Figures in Cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
986.37
490.25
496.00
101.20%
Adjustment
765.01
47.09
718.00
1524.57%
Changes In working Capital
-1494.33
-673.05
-821.00
-122.02%
Cash Flow after changes in Working Capital
257.04
-135.71
392.00
289.40%
Cash Flow from Operating Activities
385.6
-273.49
658.00
240.99%
Cash Flow from Investing Activities
-169.41
-16.67
-153.00
-916.26%
Cash Flow from Financing Activities
-209.25
535.86
-744.00
-139.05%
Net Cash Inflow / Outflow
6.94
245.7
-239.00
-97.18%
Opening Cash & Cash Equivalents
214.59
728.02
-514.00
-70.52%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
221.54
973.72
-752.00
-77.25%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is 121.38% vs -34.23% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
385.60
-1,803.65
121.38%






