Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'22
Dec'21
Net Sales
1,576.04
1,609.51
986.23
303.31
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
1,576.04
1,609.51
986.23
303.31
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.13
0.18
0.12
0.11
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
287.23
160.39
135.51
18.96
Selling and Distribution Expenses
20.95
19.31
8.88
3.20
Other Expenses
357.59
279.75
236.67
61.82
Total Expenditure (Excl Depreciation)
665.90
459.63
381.18
84.09
Operating Profit (PBDIT) excl Other Income
910.14
1,149.88
605.05
219.22
Other Income
87.77
71.31
34.56
10.53
Operating Profit (PBDIT)
997.91
1,221.19
639.61
229.75
Interest
435.53
472.40
188.62
73.01
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
562.38
748.79
450.99
156.74
Depreciation
43.67
43.55
43.48
16.02
Profit Before Tax
518.71
705.24
407.52
140.73
Tax
-54.76
-120.69
-3.56
-2.82
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
573.47
825.93
411.07
143.55
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
573.47
825.93
411.07
143.55
Share in Profit of Associates
0.00
2.96
0.00
0.00
Minority Interest
-3.58
-3.57
-0.43
3.67
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
572.02
820.32
398.19
140.68
Equity Capital
5,011.50
6,108.44
3,903.41
3,903.41
Face Value
100.0
100.0
100.0
100.0
Reserves
0.00
0.00
0.00
0.00
Diluted Earnings per share
2.18
3.94
4.78
3.55
Operating Profit Margin (Excl OI)
57.75%
71.44%
61.35%
72.28%
Gross Profit Margin
35.68%
46.52%
45.73%
51.68%
PAT Margin
36.39%
51.32%
41.68%
47.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -2.08% vs 63.20% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -30.27% vs 106.01% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -20.85% vs 90.05% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -7.80% vs 150.45% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Shrem InvIT With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,576.04
2,415.92
-839.88
-34.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,576.04
2,415.92
-839.88
-34.76%
Raw Material Cost
0.00
364.49
-364.49
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.13
166.05
-165.92
-99.92%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
287.23
1,304.33
-1,017.10
-77.98%
Selling and Distribution Expenses
20.95
0.00
20.95
Other Expenses
357.59
72.36
285.23
394.18%
Total Expenditure (Excl Depreciation)
665.90
1,907.23
-1,241.33
-65.09%
Operating Profit (PBDIT) excl Other Income
910.14
508.69
401.45
78.92%
Other Income
87.77
64.45
23.32
36.18%
Operating Profit (PBDIT)
997.91
573.14
424.77
74.11%
Interest
435.53
145.58
289.95
199.17%
Exceptional Items
0.00
-61.61
61.61
100.00%
Gross Profit (PBDT)
562.38
378.70
183.68
48.50%
Depreciation
43.67
37.80
5.87
15.53%
Profit Before Tax
518.71
340.87
177.84
52.17%
Tax
-54.76
97.02
-151.78
-156.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
573.47
243.88
329.59
135.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-12.75
12.75
100.00%
Net Profit
573.47
231.13
342.34
148.12%
Share in Profit of Associates
0.00
-1.14
1.14
100.00%
Minority Interest
-3.58
-11.36
7.78
68.49%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
572.02
205.19
366.83
178.78%
Equity Capital
5,011.50
136.81
4,874.69
3,563.11%
Face Value
100.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
35.68%
15.68%
0.00
20.00%
PAT Margin
36.39%
10.09%
0.00
26.30%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,576.04 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -2.08% vs 63.20% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 572.02 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -30.27% vs 106.01% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 910.14 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -20.85% vs 90.05% in Dec 2024
Nine Monthly - Interest
Interest 435.53 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -7.80% vs 150.45% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 57.75%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






