Shrem InvIT

31
Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE0GTI23014
  • NSEID: SHREMINVIT
  • BSEID:
INR
102.00
0.00 (0.00%)
BSENSE

Jan 19

BSE+NSE Vol: 75000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
2,457.00
1,952.00
1,384.00
570.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
2,457.00
1,952.00
1,384.00
570.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
1.00
1.00
Employee Cost
0.00
0.00
0.00
0.00
Operating Expenses
375.00
142.00
170.00
36.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
208.00
153.00
337.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
903.00
492.00
647.00
131.00
Operating Profit (PBDIT) excl Other Income
1,554.00
1,460.00
737.00
438.00
Other Income
132.00
83.00
49.00
16.00
Operating Profit (PBDIT)
1,686.00
1,543.00
786.00
455.00
Interest
642.00
563.00
276.00
130.00
Profit before Depriciation and Tax
1,044.00
980.00
509.00
324.00
Depreciation
57.00
57.00
57.00
30.00
Profit Before Taxation & Exceptional Items
986.00
922.00
452.00
294.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
986.00
922.00
452.00
294.00
Provision for Tax
-128.00
-123.00
-31.00
-4.00
Profit After Tax
1,114.00
1,045.00
483.00
298.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
951.00
472.00
134.00
0.00
Profit Available for appropriations
2,061.00
1,516.00
618.00
291.00
Appropriations
2,061.00
1,516.00
618.00
291.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
18.53
18.52
10.85
7.48
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 25.86% vs 41.07% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.41% vs 98.12% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 14.02% vs 103.50% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 6.64% vs 116.26% in Mar 2024

Compare Profit and Loss Results of Shrem InvIT
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,457.00
2,872.00
-415.00
-14.45%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,457.00
2,872.00
-415.00
-14.45%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
470.00
-470.00
-100.00%
Power & Fuel Cost
0.00
12.00
-12.00
-100.00%
Employee Cost
0.00
172.00
-172.00
-100.00%
Operating Expenses
375.00
1,530.00
-1,155.00
-75.49%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
24.00
-24.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
208.00
23.00
185.00
804.35%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
903.00
2,446.00
-1,543.00
-63.08%
Operating Profit (PBDIT) excl Other Income
1,554.00
425.00
1,129.00
265.65%
Other Income
132.00
191.00
-59.00
-30.89%
Operating Profit (PBDIT)
1,686.00
616.00
1,070.00
173.70%
Interest
642.00
109.00
533.00
488.99%
Profit before Depriciation and Tax
1,044.00
506.00
538.00
106.32%
Depreciation
57.00
27.00
30.00
111.11%
Profit Before Taxation & Exceptional Items
986.00
479.00
507.00
105.85%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
986.00
478.00
508.00
106.28%
Provision for Tax
-128.00
129.00
-257.00
-199.22%
Profit After Tax
1,114.00
349.00
765.00
219.20%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
951.00
974.00
-23.00
-2.36%
Profit Available for appropriations
2,061.00
1,299.00
762.00
58.66%
Appropriations
2,061.00
1,299.00
762.00
58.66%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
18.53
21.51
-2.98
-13.85%
Profit And Loss - Net Sales
Net Sales 2,457.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.86% vs 41.07% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,554.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.41% vs 98.12% in Mar 2024

Profit And Loss - Interest
Interest 642.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.02% vs 103.50% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,114.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.64% vs 116.26% in Mar 2024