Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,311.84
1,163.29
1,051.40
1,116.69
649.55
352.64
822.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,311.84
1,163.29
1,051.40
1,116.69
649.55
352.64
822.98
Raw Material Cost
804.69
693.60
584.00
626.34
438.49
125.08
555.25
Purchase of Finished goods
465.93
413.22
239.04
327.26
156.60
37.72
58.48
(Increase) / Decrease In Stocks
-201.42
-127.29
66.36
20.99
-37.75
118.47
48.92
Employee Cost
49.49
46.30
42.19
35.67
31.94
24.57
40.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.99
13.10
9.87
15.20
12.70
2.38
33.05
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
61.83
47.78
47.82
49.99
27.33
12.52
38.63
Total Expenditure (Excl Depreciation)
1,194.51
1,086.71
989.28
1,075.45
629.31
320.74
774.75
Operating Profit (PBDIT) excl Other Income
117.33
76.58
62.12
41.24
20.24
31.90
48.23
Other Income
3.57
2.24
2.10
3.37
4.25
6.82
2.15
Operating Profit (PBDIT)
120.90
78.82
64.22
44.61
24.49
38.72
50.38
Interest
34.15
25.90
24.45
21.71
16.51
29.14
28.56
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
86.75
52.92
39.77
22.90
7.98
9.58
21.82
Depreciation
15.07
12.31
12.49
11.90
11.38
14.37
15.65
Profit Before Tax
71.67
40.60
27.28
11.01
-3.41
-4.79
6.16
Tax
17.64
11.59
6.90
3.09
-0.97
1.35
2.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
54.03
29.02
20.38
7.91
-2.44
-6.14
4.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
54.03
29.02
20.38
7.91
-2.44
-6.14
4.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
54.03
29.02
20.38
7.91
-2.44
-6.14
4.02
Equity Capital
66.73
66.73
66.73
66.73
66.73
66.73
66.73
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
437.28
0.00
0.00
Earnings per share (EPS)
8.1
4.35
3.05
1.19
-0.37
-0.92
0.6
Diluted Earnings per share
8.1
4.35
3.05
1.19
-0.37
-0.92
0.6
Operating Profit Margin (Excl OI)
8.94%
6.58%
5.91%
3.69%
3.12%
9.05%
5.86%
Gross Profit Margin
6.61%
4.55%
3.78%
2.05%
1.23%
2.72%
2.65%
PAT Margin
4.12%
2.49%
1.94%
0.71%
-0.38%
-1.74%
0.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 12.77% vs 10.64% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 86.18% vs 42.39% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 53.21% vs 23.28% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 31.85% vs 5.93% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of T B Z With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
1,311.84
1,076.68
235.16
21.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,311.84
1,076.68
235.16
21.84%
Raw Material Cost
804.69
307.34
497.35
161.82%
Purchase of Finished goods
465.93
479.41
-13.48
-2.81%
(Increase) / Decrease In Stocks
-201.42
-25.93
-175.49
-676.78%
Employee Cost
49.49
53.37
-3.88
-7.27%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
13.99
0.00
13.99
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
61.83
185.65
-123.82
-66.70%
Total Expenditure (Excl Depreciation)
1,194.51
999.84
194.67
19.47%
Operating Profit (PBDIT) excl Other Income
117.33
76.84
40.49
52.69%
Other Income
3.57
7.11
-3.54
-49.79%
Operating Profit (PBDIT)
120.90
83.95
36.95
44.01%
Interest
34.15
22.55
11.60
51.44%
Exceptional Items
0.00
-11.97
11.97
100.00%
Gross Profit (PBDT)
86.75
49.43
37.32
75.50%
Depreciation
15.07
16.40
-1.33
-8.11%
Profit Before Tax
71.67
33.02
38.65
117.05%
Tax
17.64
6.19
11.45
184.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
54.03
26.83
27.20
101.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
54.03
26.83
27.20
101.38%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-1.17
1.17
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54.03
25.66
28.37
110.56%
Equity Capital
66.73
21.46
45.27
210.95%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
8.10
2.39
5.71
238.91%
Diluted Earnings per share
8.10
2.39
5.71
238.91%
Operating Profit Margin (Excl OI)
8.94%
7.14%
0.00
1.80%
Gross Profit Margin
6.61%
4.59%
0.00
2.02%
PAT Margin
4.12%
2.49%
0.00
1.63%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,311.84 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 12.77% vs 10.64% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 54.03 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 86.18% vs 42.39% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 117.33 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 53.21% vs 23.28% in Sep 2024
Half Yearly - Interest
Interest 34.15 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 31.85% vs 5.93% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.94%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






