T B Z

46
Sell
  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: INE760L01018
  • NSEID: TBZ
  • BSEID: 534369
INR
168.95
-2.4 (-1.4%)
BSENSE

Dec 05

BSE+NSE Vol: 1.33 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,620.00
2,298.00
2,393.00
1,843.00
1,341.00
1,810.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,620.00
2,298.00
2,393.00
1,843.00
1,341.00
1,810.00
Expenditure (Ex Depriciation)
Stock Adjustments
-229.00
-5.00
-13.00
-225.00
173.00
36.00
Raw Materials Consumed
2,442.00
1,963.00
2,094.00
1,820.00
927.00
1,432.00
Power & Fuel Cost
4.00
4.00
3.00
2.00
2.00
4.00
Employee Cost
93.00
86.00
74.00
67.00
58.00
80.00
Operating Expenses
51.00
38.00
44.00
47.00
24.00
89.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
49.00
43.00
44.00
34.00
15.00
32.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
3.00
3.00
2.00
3.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,439.00
2,152.00
2,269.00
1,762.00
1,216.00
1,691.00
Operating Profit (PBDIT) excl Other Income
180.00
146.00
124.00
81.00
125.00
118.00
Other Income
4.00
5.00
4.00
7.00
12.00
4.00
Operating Profit (PBDIT)
185.00
151.00
129.00
89.00
138.00
122.00
Interest
64.00
56.00
52.00
40.00
51.00
62.00
Profit before Depriciation and Tax
121.00
95.00
76.00
48.00
86.00
60.00
Depreciation
25.00
23.00
24.00
22.00
26.00
32.00
Profit Before Taxation & Exceptional Items
95.00
71.00
52.00
25.00
59.00
28.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
95.00
71.00
52.00
25.00
59.00
28.00
Provision for Tax
27.00
17.00
11.00
5.00
16.00
6.00
Profit After Tax
68.00
54.00
40.00
20.00
43.00
21.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
352.00
311.00
278.00
273.00
234.00
236.00
Profit Available for appropriations
420.00
365.00
318.00
294.00
277.00
257.00
Appropriations
420.00
365.00
318.00
294.00
277.00
257.00
Equity Dividend (%)
22.50%
17.50%
17.50%
10.00%
25.00%
10.00%
Earnings Per Share
10.25
8.16
6.02
3.02
6.48
3.21
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 13.99% vs -3.96% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 23.83% vs 17.71% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 13.26% vs 7.63% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 25.65% vs 35.42% in Mar 2024

Compare Profit and Loss Results of T B Z
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,620.00
2,080.00
540.00
25.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,620.00
2,080.00
540.00
25.96%
Expenditure (Ex Depriciation)
Stock Adjustments
-229.00
-81.00
-148.00
-182.72%
Raw Materials Consumed
2,442.00
1,488.00
954.00
64.11%
Power & Fuel Cost
4.00
9.00
-5.00
-55.56%
Employee Cost
93.00
126.00
-33.00
-26.19%
Operating Expenses
51.00
123.00
-72.00
-58.54%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
49.00
146.00
-97.00
-66.44%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
88.00
-85.00
-96.59%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,439.00
1,915.00
524.00
27.36%
Operating Profit (PBDIT) excl Other Income
180.00
165.00
15.00
9.09%
Other Income
4.00
8.00
-4.00
-50.00%
Operating Profit (PBDIT)
185.00
173.00
12.00
6.94%
Interest
64.00
58.00
6.00
10.34%
Profit before Depriciation and Tax
121.00
115.00
6.00
5.22%
Depreciation
25.00
30.00
-5.00
-16.67%
Profit Before Taxation & Exceptional Items
95.00
85.00
10.00
11.76%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
95.00
85.00
10.00
11.76%
Provision for Tax
27.00
11.00
16.00
145.45%
Profit After Tax
68.00
73.00
-5.00
-6.85%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
352.00
919.00
-567.00
-61.70%
Profit Available for appropriations
420.00
995.00
-575.00
-57.79%
Appropriations
420.00
995.00
-575.00
-57.79%
Equity Dividend (%)
22.5%
0%
22.50
Earnings Per Share
10.25
7.68
2.57
33.46%
Profit And Loss - Net Sales
Net Sales 2,620.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.99% vs -3.96% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 180.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.83% vs 17.71% in Mar 2024

Profit And Loss - Interest
Interest 64.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.26% vs 7.63% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 68.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.65% vs 35.42% in Mar 2024