T B Z

77
Buy
  • Market Cap: Micro Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: INE760L01018
  • NSEID: TBZ
  • BSEID: 534369
INR
602.90
28.7 (5.0%)
BSENSE

Sep 18, 03:30 PM

BSE+NSE Vol: 15.05 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
3,202.00
2,620.00
2,298.00
2,393.00
1,843.00
1,341.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,202.00
2,620.00
2,298.00
2,393.00
1,843.00
1,341.00
Expenditure (Ex Depriciation)
Stock Adjustments
-316.00
-229.00
-5.00
-13.00
-225.00
173.00
Raw Materials Consumed
2,912.00
2,442.00
1,963.00
2,094.00
1,820.00
927.00
Power & Fuel Cost
4.00
4.00
4.00
3.00
2.00
2.00
Employee Cost
98.00
93.00
86.00
74.00
67.00
58.00
Operating Expenses
44.00
51.00
38.00
44.00
47.00
24.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
57.00
49.00
43.00
44.00
34.00
15.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.00
3.00
3.00
3.00
2.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,833.00
2,439.00
2,152.00
2,269.00
1,762.00
1,216.00
Operating Profit (PBDIT) excl Other Income
369.00
180.00
146.00
124.00
81.00
125.00
Other Income
7.00
4.00
5.00
4.00
7.00
12.00
Operating Profit (PBDIT)
376.00
185.00
151.00
129.00
89.00
138.00
Interest
76.00
64.00
56.00
52.00
40.00
51.00
Profit before Depriciation and Tax
299.00
121.00
95.00
76.00
48.00
86.00
Depreciation
29.00
25.00
23.00
24.00
22.00
26.00
Profit Before Taxation & Exceptional Items
270.00
95.00
71.00
52.00
25.00
59.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
270.00
95.00
71.00
52.00
25.00
59.00
Provision for Tax
67.00
27.00
17.00
11.00
5.00
16.00
Profit After Tax
202.00
68.00
54.00
40.00
20.00
43.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
408.00
352.00
311.00
278.00
273.00
234.00
Profit Available for appropriations
610.00
420.00
365.00
318.00
294.00
277.00
Appropriations
610.00
420.00
365.00
318.00
294.00
277.00
Equity Dividend (%)
25.00%
22.50%
17.50%
17.50%
10.00%
25.00%
Earnings Per Share
30.32
10.25
8.16
6.02
3.02
6.48
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 22.23% vs 13.99% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 103.96% vs 23.83% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 19.75% vs 13.26% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 195.82% vs 25.65% in Mar 2025

Compare Profit and Loss Results of T B Z
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,202.00
2,153.00
1,049.00
48.72%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,202.00
2,153.00
1,049.00
48.72%
Expenditure (Ex Depriciation)
Stock Adjustments
-316.00
-121.00
-195.00
-161.16%
Raw Materials Consumed
2,912.00
1,397.00
1,515.00
108.45%
Power & Fuel Cost
4.00
13.00
-9.00
-69.23%
Employee Cost
98.00
270.00
-172.00
-63.70%
Operating Expenses
44.00
120.00
-76.00
-63.33%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
57.00
53.00
4.00
7.55%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
4.00
30.00
-26.00
-86.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,833.00
1,832.00
1,001.00
54.64%
Operating Profit (PBDIT) excl Other Income
369.00
320.00
49.00
15.31%
Other Income
7.00
54.00
-47.00
-87.04%
Operating Profit (PBDIT)
376.00
374.00
2.00
0.53%
Interest
76.00
54.00
22.00
40.74%
Profit before Depriciation and Tax
299.00
320.00
-21.00
-6.56%
Depreciation
29.00
122.00
-93.00
-76.23%
Profit Before Taxation & Exceptional Items
270.00
198.00
72.00
36.36%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
270.00
195.00
75.00
38.46%
Provision for Tax
67.00
60.00
7.00
11.67%
Profit After Tax
202.00
135.00
67.00
49.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
408.00
196.00
212.00
108.16%
Profit Available for appropriations
610.00
284.00
326.00
114.79%
Appropriations
610.00
284.00
326.00
114.79%
Equity Dividend (%)
25%
230%
-205.00
Earnings Per Share
30.32
71.63
-41.31
-57.67%
Profit And Loss - Net Sales
Net Sales 3,202.95 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.23% vs 13.99% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 369.07 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 103.96% vs 23.83% in Mar 2025

Profit And Loss - Interest
Interest 76.78 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.75% vs 13.26% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 202.31 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 195.82% vs 25.65% in Mar 2025