Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,373.27
2,091.14
1,792.42
1,928.87
1,412.35
975.92
1,467.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,373.27
2,091.14
1,792.42
1,928.87
1,412.35
975.92
1,467.54
Raw Material Cost
1,309.97
1,266.44
1,046.79
1,084.46
930.02
515.08
1,039.63
Purchase of Finished goods
753.43
668.60
439.22
562.11
358.77
40.73
133.63
(Increase) / Decrease In Stocks
-126.91
-159.85
39.23
45.21
-68.72
232.48
15.44
Employee Cost
73.24
70.70
64.78
54.43
51.30
41.55
61.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.28
24.95
16.85
23.69
25.40
15.62
68.42
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
95.77
83.59
77.58
73.60
56.14
30.07
59.49
Total Expenditure (Excl Depreciation)
2,124.78
1,954.43
1,684.45
1,843.50
1,352.91
875.53
1,378.25
Operating Profit (PBDIT) excl Other Income
248.49
136.71
107.97
85.37
59.44
100.39
89.29
Other Income
5.62
3.06
3.67
4.19
5.72
8.94
2.99
Operating Profit (PBDIT)
254.11
139.77
111.64
89.56
65.16
109.33
92.28
Interest
52.66
39.11
36.92
33.13
26.15
40.01
41.91
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
201.45
100.66
74.72
56.43
39.01
69.32
50.37
Depreciation
21.27
18.46
18.36
18.17
17.07
21.09
23.61
Profit Before Tax
180.17
82.19
56.36
38.28
21.93
48.23
26.75
Tax
45.50
23.30
14.54
9.81
5.35
14.33
8.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
134.66
58.90
41.82
28.46
16.58
33.90
18.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
134.66
58.90
41.82
28.46
16.58
33.90
18.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
134.66
58.90
41.82
28.46
16.58
33.90
18.58
Equity Capital
66.73
66.73
66.73
66.73
66.73
66.73
66.73
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
12.08
4.48
3.21
3.08
2.85
6.0
2.18
Operating Profit Margin (Excl OI)
10.47%
6.54%
6.02%
4.43%
4.21%
10.29%
6.08%
Gross Profit Margin
8.49%
4.81%
4.17%
2.93%
2.76%
7.1%
3.43%
PAT Margin
5.67%
2.82%
2.33%
1.48%
1.17%
3.47%
1.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 13.49% vs 16.67% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 128.62% vs 40.84% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 81.76% vs 26.62% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 34.65% vs 5.93% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of T B Z With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,373.27
0
2,373.27
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,373.27
0
2,373.27
Raw Material Cost
1,309.97
0
1,309.97
Purchase of Finished goods
753.43
0
753.43
(Increase) / Decrease In Stocks
-126.91
0
-126.91
Employee Cost
73.24
0
73.24
Power Cost
0.00
0
0.00
Manufacturing Expenses
19.28
0
19.28
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
95.77
0.00
95.77
Total Expenditure (Excl Depreciation)
2,124.78
0
2,124.78
Operating Profit (PBDIT) excl Other Income
248.49
0.00
248.49
Other Income
5.62
0
5.62
Operating Profit (PBDIT)
254.11
0
254.11
Interest
52.66
0
52.66
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
201.45
0
201.45
Depreciation
21.27
0
21.27
Profit Before Tax
180.17
0
180.17
Tax
45.50
0
45.50
Provisions and contingencies
0.00
0
0.00
Profit After Tax
134.66
0
134.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
134.66
0
134.66
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
134.66
0
134.66
Equity Capital
66.73
0
66.73
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
8.49%
0.00%
0.00
8.49%
PAT Margin
5.67%
0.00%
0.00
5.67%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,373.27 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 13.49% vs 16.67% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 134.66 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 128.62% vs 40.84% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 248.49 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 81.76% vs 26.62% in Dec 2024
Nine Monthly - Interest
Interest 52.66 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 34.65% vs 5.93% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.47%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






