Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
4,865.76
4,811.01
4,715.76
5,281.41
4,312.05
2,442.70
3,314.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,865.76
4,811.01
4,715.76
5,281.41
4,312.05
2,442.70
3,314.03
Raw Material Cost
2,730.64
2,757.45
2,793.91
3,041.67
2,072.34
1,337.24
1,849.43
Purchase of Finished goods
29.10
3.96
0.40
1.73
10.78
1.14
2.27
(Increase) / Decrease In Stocks
-91.99
-128.92
70.75
-135.23
-159.61
105.65
-123.62
Employee Cost
449.88
446.11
400.20
382.16
348.79
264.39
297.04
Power Cost
0.00
0.00
0.00
0.00
0.00
245.83
375.08
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,087.99
1,069.28
1,029.70
1,107.60
884.48
345.51
413.44
Total Expenditure (Excl Depreciation)
4,205.62
4,147.88
4,294.96
4,397.93
3,156.78
2,299.76
2,813.64
Operating Profit (PBDIT) excl Other Income
660.14
663.13
420.80
883.48
1,155.27
142.94
500.39
Other Income
107.08
147.59
183.85
50.36
112.45
97.41
62.67
Operating Profit (PBDIT)
767.22
810.72
604.65
933.84
1,267.72
240.35
563.06
Interest
43.09
35.57
54.39
51.12
49.27
61.66
71.04
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
724.13
775.15
550.26
882.72
1,218.45
178.69
492.02
Depreciation
223.56
196.63
208.38
191.91
182.96
180.35
158.57
Profit Before Tax
500.57
578.52
341.88
690.81
1,035.49
-1.66
333.45
Tax
129.46
165.49
86.64
173.37
255.13
0.88
97.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
371.11
413.03
255.24
517.44
780.36
-2.54
236.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
371.11
413.03
255.24
517.44
780.36
-2.54
236.18
Share in Profit of Associates
24.33
24.04
17.47
22.02
18.79
-0.02
4.45
Minority Interest
-1.24
-1.72
-1.94
-5.44
-2.96
-1.51
-7.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
394.20
435.35
270.77
534.02
796.19
-4.07
232.64
Equity Capital
56.91
56.90
56.89
56.88
56.66
56.52
56.50
Face Value
2.0
2.0
2.0
2.0
10.0
10.0
10.0
Reserves
0.00
0.00
8,778.07
8,183.57
0.00
0.00
0.00
Earnings per share (EPS)
13.85
15.3
9.52
18.78
140.52
-0.72
41.18
Diluted Earnings per share
13.85
15.3
9.52
18.77
140.07
-0.71
40.81
Operating Profit Margin (Excl OI)
13.57%
13.78%
8.92%
16.73%
26.79%
5.85%
15.1%
Gross Profit Margin
14.88%
16.11%
11.67%
16.71%
28.26%
7.32%
14.85%
PAT Margin
8.13%
9.08%
5.78%
10.21%
18.53%
-0.1%
7.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 1.14% vs 2.02% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is -9.45% vs 60.78% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is -0.45% vs 57.59% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 21.14% vs -34.60% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Vardhman Textile With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
4,865.76
4,701.48
164.28
3.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,865.76
4,701.48
164.28
3.49%
Raw Material Cost
2,730.64
2,226.54
504.10
22.64%
Purchase of Finished goods
29.10
307.19
-278.09
-90.53%
(Increase) / Decrease In Stocks
-91.99
16.45
-108.44
-659.21%
Employee Cost
449.88
588.95
-139.07
-23.61%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,087.99
1,183.60
-95.61
-8.08%
Total Expenditure (Excl Depreciation)
4,205.62
4,322.73
-117.11
-2.71%
Operating Profit (PBDIT) excl Other Income
660.14
378.75
281.39
74.29%
Other Income
107.08
43.65
63.43
145.32%
Operating Profit (PBDIT)
767.22
422.40
344.82
81.63%
Interest
43.09
85.80
-42.71
-49.78%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
724.13
336.60
387.53
115.13%
Depreciation
223.56
188.79
34.77
18.42%
Profit Before Tax
500.57
147.81
352.76
238.66%
Tax
129.46
43.65
85.81
196.59%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
371.11
104.16
266.95
256.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
371.11
104.16
266.95
256.29%
Share in Profit of Associates
24.33
0.00
24.33
Minority Interest
-1.24
-3.63
2.39
65.84%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
394.20
100.53
293.67
292.12%
Equity Capital
56.91
95.91
-39.00
-40.66%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
13.85
1.05
12.80
1,219.05%
Diluted Earnings per share
13.85
1.05
12.80
1,219.05%
Operating Profit Margin (Excl OI)
13.57%
8.06%
0.00
5.51%
Gross Profit Margin
14.88%
7.16%
0.00
7.72%
PAT Margin
8.13%
2.22%
0.00
5.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 4,865.76 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 1.14% vs 2.02% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 394.20 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -9.45% vs 60.78% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 660.14 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -0.45% vs 57.59% in Sep 2024
Half Yearly - Interest
Interest 43.09 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 21.14% vs -34.60% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.57%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






