Vardhman Textile

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE825A01020
  • NSEID: VTL
  • BSEID: 502986
INR
431.50
-0.5 (-0.12%)
BSENSE

Dec 05

BSE+NSE Vol: 19.68 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
4,865.76
4,811.01
4,715.76
5,281.41
4,312.05
2,442.70
3,314.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,865.76
4,811.01
4,715.76
5,281.41
4,312.05
2,442.70
3,314.03
Raw Material Cost
2,730.64
2,757.45
2,793.91
3,041.67
2,072.34
1,337.24
1,849.43
Purchase of Finished goods
29.10
3.96
0.40
1.73
10.78
1.14
2.27
(Increase) / Decrease In Stocks
-91.99
-128.92
70.75
-135.23
-159.61
105.65
-123.62
Employee Cost
449.88
446.11
400.20
382.16
348.79
264.39
297.04
Power Cost
0.00
0.00
0.00
0.00
0.00
245.83
375.08
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,087.99
1,069.28
1,029.70
1,107.60
884.48
345.51
413.44
Total Expenditure (Excl Depreciation)
4,205.62
4,147.88
4,294.96
4,397.93
3,156.78
2,299.76
2,813.64
Operating Profit (PBDIT) excl Other Income
660.14
663.13
420.80
883.48
1,155.27
142.94
500.39
Other Income
107.08
147.59
183.85
50.36
112.45
97.41
62.67
Operating Profit (PBDIT)
767.22
810.72
604.65
933.84
1,267.72
240.35
563.06
Interest
43.09
35.57
54.39
51.12
49.27
61.66
71.04
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
724.13
775.15
550.26
882.72
1,218.45
178.69
492.02
Depreciation
223.56
196.63
208.38
191.91
182.96
180.35
158.57
Profit Before Tax
500.57
578.52
341.88
690.81
1,035.49
-1.66
333.45
Tax
129.46
165.49
86.64
173.37
255.13
0.88
97.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
371.11
413.03
255.24
517.44
780.36
-2.54
236.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
371.11
413.03
255.24
517.44
780.36
-2.54
236.18
Share in Profit of Associates
24.33
24.04
17.47
22.02
18.79
-0.02
4.45
Minority Interest
-1.24
-1.72
-1.94
-5.44
-2.96
-1.51
-7.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
394.20
435.35
270.77
534.02
796.19
-4.07
232.64
Equity Capital
56.91
56.90
56.89
56.88
56.66
56.52
56.50
Face Value
2.0
2.0
2.0
2.0
10.0
10.0
10.0
Reserves
0.00
0.00
8,778.07
8,183.57
0.00
0.00
0.00
Earnings per share (EPS)
13.85
15.3
9.52
18.78
140.52
-0.72
41.18
Diluted Earnings per share
13.85
15.3
9.52
18.77
140.07
-0.71
40.81
Operating Profit Margin (Excl OI)
13.57%
13.78%
8.92%
16.73%
26.79%
5.85%
15.1%
Gross Profit Margin
14.88%
16.11%
11.67%
16.71%
28.26%
7.32%
14.85%
PAT Margin
8.13%
9.08%
5.78%
10.21%
18.53%
-0.1%
7.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 1.14% vs 2.02% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is -9.45% vs 60.78% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is -0.45% vs 57.59% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 21.14% vs -34.60% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Vardhman Textile With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,865.76
4,701.48
164.28
3.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,865.76
4,701.48
164.28
3.49%
Raw Material Cost
2,730.64
2,226.54
504.10
22.64%
Purchase of Finished goods
29.10
307.19
-278.09
-90.53%
(Increase) / Decrease In Stocks
-91.99
16.45
-108.44
-659.21%
Employee Cost
449.88
588.95
-139.07
-23.61%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,087.99
1,183.60
-95.61
-8.08%
Total Expenditure (Excl Depreciation)
4,205.62
4,322.73
-117.11
-2.71%
Operating Profit (PBDIT) excl Other Income
660.14
378.75
281.39
74.29%
Other Income
107.08
43.65
63.43
145.32%
Operating Profit (PBDIT)
767.22
422.40
344.82
81.63%
Interest
43.09
85.80
-42.71
-49.78%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
724.13
336.60
387.53
115.13%
Depreciation
223.56
188.79
34.77
18.42%
Profit Before Tax
500.57
147.81
352.76
238.66%
Tax
129.46
43.65
85.81
196.59%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
371.11
104.16
266.95
256.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
371.11
104.16
266.95
256.29%
Share in Profit of Associates
24.33
0.00
24.33
Minority Interest
-1.24
-3.63
2.39
65.84%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
394.20
100.53
293.67
292.12%
Equity Capital
56.91
95.91
-39.00
-40.66%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
13.85
1.05
12.80
1,219.05%
Diluted Earnings per share
13.85
1.05
12.80
1,219.05%
Operating Profit Margin (Excl OI)
13.57%
8.06%
0.00
5.51%
Gross Profit Margin
14.88%
7.16%
0.00
7.72%
PAT Margin
8.13%
2.22%
0.00
5.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 4,865.76 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 1.14% vs 2.02% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 394.20 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -9.45% vs 60.78% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 660.14 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -0.45% vs 57.59% in Sep 2024

Half Yearly - Interest
Interest 43.09 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 21.14% vs -34.60% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.57%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024