Vardhman Textile

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE825A01020
  • NSEID: VTL
  • BSEID: 502986
INR
412.50
-0.35 (-0.08%)
BSENSE

Jan 29

BSE+NSE Vol: 1.31 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,371.07
7,276.31
7,045.27
7,651.88
6,915.23
4,192.80
5,139.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,371.07
7,276.31
7,045.27
7,651.88
6,915.23
4,192.80
5,139.24
Raw Material Cost
4,049.22
4,080.65
4,154.63
4,452.84
3,450.08
2,217.98
2,773.74
Purchase of Finished goods
30.92
5.46
0.86
1.76
10.78
1.28
2.27
(Increase) / Decrease In Stocks
16.50
-81.50
40.64
-53.59
-298.06
128.83
-42.10
Employee Cost
689.49
669.14
630.32
571.46
538.68
416.48
452.50
Power Cost
0.00
0.00
0.00
0.00
0.00
420.00
578.57
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,640.45
1,626.68
1,553.81
1,617.40
1,439.08
588.55
662.04
Total Expenditure (Excl Depreciation)
6,426.58
6,300.43
6,380.26
6,589.87
5,140.56
3,773.12
4,427.02
Operating Profit (PBDIT) excl Other Income
944.49
975.88
665.01
1,062.01
1,774.67
419.68
712.22
Other Income
165.56
215.99
258.79
116.81
176.07
154.16
133.04
Operating Profit (PBDIT)
1,110.05
1,191.87
923.80
1,178.82
1,950.74
573.84
845.26
Interest
69.30
54.36
73.76
71.73
70.75
84.91
100.48
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,040.75
1,137.51
850.04
1,107.09
1,879.99
488.93
744.78
Depreciation
341.89
297.45
307.79
290.53
275.32
271.96
245.06
Profit Before Tax
714.19
851.06
553.39
826.86
1,614.00
216.97
499.72
Tax
174.58
226.26
136.29
204.00
402.13
54.22
65.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
524.28
613.80
405.96
612.56
1,202.54
162.75
434.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
524.28
613.80
405.96
612.56
1,202.54
162.75
434.15
Share in Profit of Associates
39.66
35.04
28.61
32.32
28.12
9.54
7.96
Minority Interest
0.92
-0.56
-0.31
-2.42
-0.04
2.82
-5.68
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
560.54
645.96
431.00
636.42
1,224.78
166.45
431.81
Equity Capital
56.91
57.83
57.83
56.89
56.69
56.52
56.50
Face Value
2.0
2.0
2.0
2.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
8,286.28
7,322.93
0.00
0.00
Diluted Earnings per share
5.85
7.4
5.63
3.6
15.08
29.97
34.94
Operating Profit Margin (Excl OI)
12.81%
13.41%
9.44%
13.88%
25.66%
10.01%
13.86%
Gross Profit Margin
14.12%
15.63%
12.07%
14.47%
27.19%
11.66%
14.49%
PAT Margin
7.11%
8.44%
5.76%
8.01%
17.39%
3.88%
8.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 1.30% vs 3.28% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is -13.22% vs 49.87% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is -3.22% vs 46.75% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 27.48% vs -26.30% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of Vardhman Textile With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
7,371.07
0
7,371.07
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,371.07
0
7,371.07
Raw Material Cost
4,049.22
0
4,049.22
Purchase of Finished goods
30.92
0
30.92
(Increase) / Decrease In Stocks
16.50
0
16.50
Employee Cost
689.49
0
689.49
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
1,640.45
0.00
1,640.45
Total Expenditure (Excl Depreciation)
6,426.58
0
6,426.58
Operating Profit (PBDIT) excl Other Income
944.49
0.00
944.49
Other Income
165.56
0
165.56
Operating Profit (PBDIT)
1,110.05
0
1,110.05
Interest
69.30
0
69.30
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,040.75
0
1,040.75
Depreciation
341.89
0
341.89
Profit Before Tax
714.19
0
714.19
Tax
174.58
0
174.58
Provisions and contingencies
0.00
0
0.00
Profit After Tax
524.28
0
524.28
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
524.28
0
524.28
Share in Profit of Associates
39.66
0
39.66
Minority Interest
0.92
0
0.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
560.54
0
560.54
Equity Capital
56.91
0
56.91
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
14.12%
0.00%
0.00
14.12%
PAT Margin
7.11%
0.00%
0.00
7.11%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 7,371.07 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 1.30% vs 3.28% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 560.54 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -13.22% vs 49.87% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 944.49 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -3.22% vs 46.75% in Dec 2024

Nine Monthly - Interest
Interest 69.30 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 27.48% vs -26.30% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.81%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024