Vardhman Textile

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE825A01020
  • NSEID: VTL
  • BSEID: 502986
INR
430.70
-1.3 (-0.3%)
BSENSE

Dec 05

BSE+NSE Vol: 19.76 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
2,480.10
2,385.66
2,508.57
2,465.30
2,502.42
2,308.59
2,459.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,480.10
2,385.66
2,508.57
2,465.30
2,502.42
2,308.59
2,459.41
Raw Material Cost
1,353.29
1,377.35
1,344.99
1,323.20
1,379.22
1,378.23
1,341.17
Purchase of Finished goods
15.82
13.28
4.93
1.50
1.78
2.18
0.76
(Increase) / Decrease In Stocks
-10.41
-81.58
46.86
47.42
38.42
-167.34
55.76
Employee Cost
227.95
221.93
218.35
223.03
226.95
219.16
209.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
559.01
528.98
606.57
557.40
540.92
528.36
543.86
Total Expenditure (Excl Depreciation)
2,145.66
2,059.96
2,221.70
2,152.55
2,187.29
1,960.59
2,151.21
Operating Profit (PBDIT) excl Other Income
334.44
325.70
286.87
312.75
315.13
348.00
308.20
Other Income
36.78
70.30
119.97
68.40
81.57
66.02
67.15
Operating Profit (PBDIT)
371.22
396.00
406.84
381.15
396.70
414.02
375.35
Interest
20.56
22.53
22.92
18.79
17.80
17.77
28.52
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
350.66
373.47
383.92
362.36
378.90
396.25
346.83
Depreciation
114.14
109.42
103.47
100.82
99.64
96.99
96.80
Profit Before Tax
248.79
276.11
293.14
272.54
290.51
312.05
264.07
Tax
61.03
68.43
55.26
60.77
93.21
72.28
61.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
175.49
195.62
225.19
200.77
186.05
226.98
188.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
175.49
195.62
225.19
200.77
186.05
226.98
188.09
Share in Profit of Associates
12.27
12.06
12.69
11.00
11.25
12.79
14.04
Minority Interest
0.73
0.51
0.57
1.16
0.45
1.27
1.54
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
187.03
207.17
237.31
210.61
196.85
238.50
200.59
Equity Capital
56.91
56.90
56.90
57.83
56.90
56.89
56.89
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
6.57
7.28
8.34
7.28
6.92
8.38
7.05
Diluted Earnings per share
6.57
7.28
8.35
7.4
6.92
8.38
7.05
Operating Profit Margin (Excl OI)
13.48%
13.65%
11.44%
12.69%
12.59%
15.07%
12.53%
Gross Profit Margin
14.14%
15.65%
15.3%
14.7%
15.14%
17.16%
14.1%
PAT Margin
7.57%
8.71%
9.48%
8.59%
7.88%
10.39%
8.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 3.96% vs -4.90% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -9.72% vs -12.70% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 2.68% vs 13.54% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is -8.74% vs -1.70% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Vardhman Textile With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,480.10
2,440.91
39.19
1.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,480.10
2,440.91
39.19
1.61%
Raw Material Cost
1,353.29
1,074.67
278.62
25.93%
Purchase of Finished goods
15.82
224.94
-209.12
-92.97%
(Increase) / Decrease In Stocks
-10.41
67.44
-77.85
-115.44%
Employee Cost
227.95
298.95
-71.00
-23.75%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
559.01
621.58
-62.57
-10.07%
Total Expenditure (Excl Depreciation)
2,145.66
2,287.58
-141.92
-6.20%
Operating Profit (PBDIT) excl Other Income
334.44
153.33
181.11
118.12%
Other Income
36.78
14.75
22.03
149.36%
Operating Profit (PBDIT)
371.22
168.08
203.14
120.86%
Interest
20.56
43.35
-22.79
-52.57%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
350.66
124.73
225.93
181.14%
Depreciation
114.14
100.91
13.23
13.11%
Profit Before Tax
248.79
23.82
224.97
944.46%
Tax
61.03
8.96
52.07
581.14%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
175.49
14.86
160.63
1,080.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
175.49
14.86
160.63
1,080.96%
Share in Profit of Associates
12.27
0.00
12.27
Minority Interest
0.73
1.88
-1.15
-61.17%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
187.03
12.98
174.05
1,340.91%
Equity Capital
56.91
95.91
-39.00
-40.66%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
6.57
0.14
6.43
4,592.86%
Diluted Earnings per share
6.57
0.13
6.44
4,953.85%
Operating Profit Margin (Excl OI)
13.48%
6.28%
0.00
7.20%
Gross Profit Margin
14.14%
5.11%
0.00
9.03%
PAT Margin
7.57%
0.61%
0.00
6.96%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,480.10 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 3.96% vs -4.90% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -0.89% vs 4.38% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 187.03 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -9.72% vs -12.70% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -4.99% vs 46.57% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 334.44 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 2.68% vs 13.54% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 6.13% vs 53.45% in Sep 2024

Quarterly - Interest
Interest 20.56 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -8.74% vs -1.70% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 15.51% vs -19.13% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.48%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024