Vardhman Textile

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE825A01020
  • NSEID: VTL
  • BSEID: 502986
INR
412.50
-0.35 (-0.08%)
BSENSE

Jan 29

BSE+NSE Vol: 1.31 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
2,505.31
2,480.10
2,385.66
2,508.57
2,465.30
2,502.42
2,308.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,505.31
2,480.10
2,385.66
2,508.57
2,465.30
2,502.42
2,308.59
Raw Material Cost
1,318.58
1,353.29
1,377.35
1,344.99
1,323.20
1,379.22
1,378.23
Purchase of Finished goods
1.82
15.82
13.28
4.93
1.50
1.78
2.18
(Increase) / Decrease In Stocks
108.49
-10.41
-81.58
46.86
47.42
38.42
-167.34
Employee Cost
239.61
227.95
221.93
218.35
223.03
226.95
219.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
552.46
559.01
528.98
606.57
557.40
540.92
528.36
Total Expenditure (Excl Depreciation)
2,220.96
2,145.66
2,059.96
2,221.70
2,152.55
2,187.29
1,960.59
Operating Profit (PBDIT) excl Other Income
284.35
334.44
325.70
286.87
312.75
315.13
348.00
Other Income
58.48
36.78
70.30
119.97
68.40
81.57
66.02
Operating Profit (PBDIT)
342.83
371.22
396.00
406.84
381.15
396.70
414.02
Interest
26.21
20.56
22.53
22.92
18.79
17.80
17.77
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
316.62
350.66
373.47
383.92
362.36
378.90
396.25
Depreciation
118.33
114.14
109.42
103.47
100.82
99.64
96.99
Profit Before Tax
213.62
248.79
276.11
293.14
272.54
290.51
312.05
Tax
45.12
61.03
68.43
55.26
60.77
93.21
72.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
153.17
175.49
195.62
225.19
200.77
186.05
226.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
153.17
175.49
195.62
225.19
200.77
186.05
226.98
Share in Profit of Associates
15.33
12.27
12.06
12.69
11.00
11.25
12.79
Minority Interest
2.16
0.73
0.51
0.57
1.16
0.45
1.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
166.34
187.03
207.17
237.31
210.61
196.85
238.50
Equity Capital
56.91
56.91
56.90
56.90
57.83
56.90
56.89
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
5.85
6.57
7.28
8.34
7.28
6.92
8.38
Diluted Earnings per share
5.85
6.57
7.28
8.35
7.4
6.92
8.38
Operating Profit Margin (Excl OI)
11.35%
13.48%
13.65%
11.44%
12.69%
12.59%
15.07%
Gross Profit Margin
12.64%
14.14%
15.65%
15.3%
14.7%
15.14%
17.16%
PAT Margin
6.73%
7.57%
8.71%
9.48%
8.59%
7.88%
10.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 1.02% vs 3.96% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -11.06% vs -9.72% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -14.98% vs 2.68% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 27.48% vs -8.74% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Vardhman Textile With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,505.31
267.95
2,237.36
834.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,505.31
267.95
2,237.36
834.99%
Raw Material Cost
1,318.58
39.92
1,278.66
3,203.06%
Purchase of Finished goods
1.82
50.21
-48.39
-96.38%
(Increase) / Decrease In Stocks
108.49
-28.32
136.81
483.09%
Employee Cost
239.61
14.47
225.14
1,555.91%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
4.06
-4.06
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
552.46
65.62
486.84
741.91%
Total Expenditure (Excl Depreciation)
2,220.96
145.96
2,075.00
1,421.62%
Operating Profit (PBDIT) excl Other Income
284.35
121.99
162.36
133.09%
Other Income
58.48
19.24
39.24
203.95%
Operating Profit (PBDIT)
342.83
141.23
201.60
142.75%
Interest
26.21
13.72
12.49
91.03%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
316.62
127.51
189.11
148.31%
Depreciation
118.33
37.29
81.04
217.32%
Profit Before Tax
213.62
90.22
123.40
136.78%
Tax
45.12
23.32
21.80
93.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
153.17
66.90
86.27
128.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
153.17
66.90
86.27
128.95%
Share in Profit of Associates
15.33
0.00
15.33
Minority Interest
2.16
0.00
2.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
166.34
66.90
99.44
148.64%
Equity Capital
56.91
24.29
32.62
134.29%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
5.85
2.75
3.10
112.73%
Diluted Earnings per share
5.85
2.75
3.10
112.73%
Operating Profit Margin (Excl OI)
11.35%
45.53%
0.00
-34.18%
Gross Profit Margin
12.64%
47.59%
0.00
-34.95%
PAT Margin
6.73%
24.97%
0.00
-18.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,505.31 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 1.02% vs 3.96% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 1.62% vs 5.83% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 166.34 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -11.06% vs -9.72% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -21.02% vs 31.44% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 284.35 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -14.98% vs 2.68% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -9.08% vs 28.07% in Dec 2024

Quarterly - Interest
Interest 26.21 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 27.48% vs -8.74% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 39.49% vs -2.99% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.35%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024