Greaves Cotton

  • Market Cap: Small Cap
  • Industry: Compressors, Pumps & Diesel Engines
  • ISIN: INE224A01026
  • NSEID: GREAVESCOT
  • BSEID: 501455
INR
171.25
3.25 (1.93%)
BSENSE

May 08

BSE+NSE Vol: 14.78 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,436.62
2,918.44
2,633.19
2,699.45
1,709.70
1,500.40
1,910.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,436.62
2,918.44
2,633.19
2,699.45
1,709.70
1,500.40
1,910.96
Raw Material Cost
2,136.87
1,853.64
1,687.89
1,885.50
1,160.13
954.07
1,188.60
Purchase of Finished goods
141.38
168.77
130.57
112.62
92.63
94.80
158.47
(Increase) / Decrease In Stocks
24.79
-34.85
-19.05
-28.08
6.24
31.02
-29.51
Employee Cost
374.53
325.26
311.18
211.91
169.62
141.86
172.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
519.95
469.89
431.11
384.12
253.88
198.95
210.66
Total Expenditure (Excl Depreciation)
3,197.52
2,782.71
2,541.70
2,566.07
1,682.50
1,420.70
1,700.83
Operating Profit (PBDIT) excl Other Income
239.10
135.73
91.49
133.38
27.20
79.70
210.13
Other Income
49.99
54.66
64.76
67.14
22.35
8.33
20.16
Operating Profit (PBDIT)
289.09
190.39
156.25
200.52
49.55
88.03
230.29
Interest
26.05
16.28
9.23
11.69
5.34
6.93
5.07
Exceptional Items
-39.34
1.87
-334.83
-12.50
-2.31
-34.46
4.71
Gross Profit (PBDT)
223.70
175.98
-187.81
176.33
41.90
46.64
229.93
Depreciation
108.79
103.48
84.39
56.68
58.73
60.43
60.94
Profit Before Tax
114.91
72.50
-272.20
119.65
-16.83
-13.79
168.99
Tax
79.62
78.78
94.17
43.06
15.97
4.99
41.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.29
-6.28
-366.37
76.59
-32.80
-18.78
127.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.29
-6.28
-366.37
76.59
-32.80
-18.78
127.27
Share in Profit of Associates
0.00
0.00
-0.90
-6.84
-2.50
0.00
0.00
Minority Interest
71.85
64.68
232.00
8.28
0.00
0.00
1.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
107.14
58.40
-135.27
78.03
-35.30
-18.78
129.17
Equity Capital
46.58
46.50
46.40
46.33
46.30
46.24
46.24
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,384.14
1,359.08
1,393.83
1,540.21
703.00
0.00
752.51
Earnings per share (EPS)
4.6
2.51
-5.83
3.37
-1.52
-0.81
5.59
Diluted Earnings per share
4.56
2.5
-5.83
3.35
-1.53
-0.81
5.4
Operating Profit Margin (Excl OI)
6.96%
4.65%
3.47%
4.94%
1.59%
5.31%
11.0%
Gross Profit Margin
6.51%
6.03%
-7.13%
6.53%
2.45%
3.11%
12.03%
PAT Margin
1.03%
-0.22%
-13.95%
2.58%
-1.92%
-1.25%
6.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 17.76% vs 10.83% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 83.46% vs 143.17% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 76.16% vs 48.36% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 60.01% vs 76.38% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Greaves Cotton With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,436.62
1,430.31
2,006.31
140.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,436.62
1,430.31
2,006.31
140.27%
Raw Material Cost
2,136.87
731.31
1,405.56
192.20%
Purchase of Finished goods
141.38
85.04
56.34
66.25%
(Increase) / Decrease In Stocks
24.79
-17.44
42.23
242.14%
Employee Cost
374.53
65.55
308.98
471.37%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
519.95
146.01
373.94
256.11%
Total Expenditure (Excl Depreciation)
3,197.52
1,010.46
2,187.06
216.44%
Operating Profit (PBDIT) excl Other Income
239.10
419.85
-180.75
-43.05%
Other Income
49.99
2.62
47.37
1,808.02%
Operating Profit (PBDIT)
289.09
422.47
-133.38
-31.57%
Interest
26.05
41.93
-15.88
-37.87%
Exceptional Items
-39.34
0.00
-39.34
Gross Profit (PBDT)
223.70
380.54
-156.84
-41.22%
Depreciation
108.79
12.79
96.00
750.59%
Profit Before Tax
114.91
367.74
-252.83
-68.75%
Tax
79.62
89.03
-9.41
-10.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
35.29
278.71
-243.42
-87.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
35.29
278.71
-243.42
-87.34%
Share in Profit of Associates
0.00
1.90
-1.90
-100.00%
Minority Interest
71.85
0.00
71.85
Other related items
0.00
0.00
0.00
Consolidated Net Profit
107.14
280.61
-173.47
-61.82%
Equity Capital
46.58
9.95
36.63
368.14%
Face Value
2.00
1.00
0.00
Reserves
1,384.14
452.40
931.74
205.95%
Earnings per share (EPS)
4.60
28.20
-23.60
-83.69%
Diluted Earnings per share
4.56
28.18
-23.62
-83.82%
Operating Profit Margin (Excl OI)
6.96%
29.35%
0.00
-22.39%
Gross Profit Margin
6.51%
26.61%
0.00
-20.10%
PAT Margin
1.03%
19.49%
0.00
-18.46%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,436.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 17.76% vs 10.83% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 107.14 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 83.46% vs 143.17% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 239.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 76.16% vs 48.36% in Mar 2025

Annual - Interest
Interest 26.05 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 60.01% vs 76.38% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.96%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025