Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,436.36
2,095.61
1,960.66
1,872.51
1,088.88
980.00
1,524.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,436.36
2,095.61
1,960.66
1,872.51
1,088.88
980.00
1,524.77
Raw Material Cost
1,518.74
1,354.44
1,297.71
1,320.47
736.75
630.39
923.58
Purchase of Finished goods
107.25
101.19
95.94
79.26
67.50
53.47
128.49
(Increase) / Decrease In Stocks
-18.38
-35.36
-47.84
-44.79
-2.66
23.92
-11.78
Employee Cost
284.78
244.88
226.87
148.52
127.58
102.75
140.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
373.04
340.47
320.23
284.63
173.17
131.36
157.67
Total Expenditure (Excl Depreciation)
2,265.43
2,005.62
1,892.91
1,788.09
1,102.34
941.89
1,338.24
Operating Profit (PBDIT) excl Other Income
170.93
89.99
67.75
84.42
-13.46
38.11
186.53
Other Income
36.89
42.38
51.37
43.38
12.71
5.85
16.93
Operating Profit (PBDIT)
207.82
132.37
119.12
127.80
-0.75
43.96
203.46
Interest
16.07
10.36
6.19
10.54
3.17
5.91
3.59
Exceptional Items
-23.36
1.87
-332.41
-0.52
3.93
-34.96
9.74
Gross Profit (PBDT)
168.39
123.88
-219.48
116.74
0.01
3.09
209.61
Depreciation
81.11
78.21
56.21
41.48
43.76
44.21
43.19
Profit Before Tax
87.28
45.67
-275.69
73.70
-43.75
-41.12
166.42
Tax
54.19
53.48
77.33
27.69
7.15
-8.69
39.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.09
-7.81
-353.02
47.57
-50.90
-32.43
126.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.09
-7.81
-353.02
47.57
-50.90
-32.43
126.72
Share in Profit of Associates
0.00
0.00
-0.90
-5.04
-1.11
0.00
0.00
Minority Interest
12.35
13.90
191.23
-15.43
0.00
0.00
1.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
84.60
34.35
-137.83
51.38
-52.01
-32.43
128.60
Equity Capital
46.57
46.50
46.40
46.31
46.24
46.24
46.24
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.09
0.89
2.48
0.28
-0.27
0.9
2.06
Operating Profit Margin (Excl OI)
7.02%
4.29%
3.46%
4.51%
-1.24%
3.89%
12.23%
Gross Profit Margin
6.91%
5.91%
-11.19%
6.23%
0.0%
0.32%
13.75%
PAT Margin
1.36%
-0.37%
-18.01%
2.54%
-4.67%
-3.31%
8.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 16.26% vs 6.88% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 146.29% vs 124.92% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 89.94% vs 32.83% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 55.12% vs 67.37% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Greaves Cotton With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,436.36
1,554.65
881.71
56.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,436.36
1,554.65
881.71
56.71%
Raw Material Cost
1,518.74
875.05
643.69
73.56%
Purchase of Finished goods
107.25
54.08
53.17
98.32%
(Increase) / Decrease In Stocks
-18.38
9.77
-28.15
-288.13%
Employee Cost
284.78
64.12
220.66
344.14%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
373.04
155.81
217.23
139.42%
Total Expenditure (Excl Depreciation)
2,265.43
1,158.83
1,106.60
95.49%
Operating Profit (PBDIT) excl Other Income
170.93
395.82
-224.89
-56.82%
Other Income
36.89
14.58
22.31
153.02%
Operating Profit (PBDIT)
207.82
410.40
-202.58
-49.36%
Interest
16.07
25.77
-9.70
-37.64%
Exceptional Items
-23.36
-1.89
-21.47
-1,135.98%
Gross Profit (PBDT)
168.39
382.74
-214.35
-56.00%
Depreciation
81.11
12.02
69.09
574.79%
Profit Before Tax
87.28
370.73
-283.45
-76.46%
Tax
54.19
89.71
-35.52
-39.59%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
33.09
281.03
-247.94
-88.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
33.09
281.03
-247.94
-88.23%
Share in Profit of Associates
0.00
2.72
-2.72
-100.00%
Minority Interest
12.35
0.00
12.35
Other related items
0.00
0.00
0.00
Consolidated Net Profit
84.60
283.75
-199.15
-70.19%
Equity Capital
46.57
11.40
35.17
308.51%
Face Value
2.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
6.91%
24.62%
0.00
-17.71%
PAT Margin
1.36%
18.08%
0.00
-16.72%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,436.36 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 16.26% vs 6.88% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 84.60 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 146.29% vs 124.92% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 170.93 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 89.94% vs 32.83% in Dec 2024
Nine Monthly - Interest
Interest 16.07 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 55.12% vs 67.37% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.02%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
