Greaves Cotton

  • Market Cap: Small Cap
  • Industry: Compressors, Pumps & Diesel Engines
  • ISIN: INE224A01026
  • NSEID: GREAVESCOT
  • BSEID: 501455
INR
168.90
-0.35 (-0.21%)
BSENSE

Feb 06

BSE+NSE Vol: 33.07 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,436.36
2,095.61
1,960.66
1,872.51
1,088.88
980.00
1,524.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,436.36
2,095.61
1,960.66
1,872.51
1,088.88
980.00
1,524.77
Raw Material Cost
1,518.74
1,354.44
1,297.71
1,320.47
736.75
630.39
923.58
Purchase of Finished goods
107.25
101.19
95.94
79.26
67.50
53.47
128.49
(Increase) / Decrease In Stocks
-18.38
-35.36
-47.84
-44.79
-2.66
23.92
-11.78
Employee Cost
284.78
244.88
226.87
148.52
127.58
102.75
140.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
373.04
340.47
320.23
284.63
173.17
131.36
157.67
Total Expenditure (Excl Depreciation)
2,265.43
2,005.62
1,892.91
1,788.09
1,102.34
941.89
1,338.24
Operating Profit (PBDIT) excl Other Income
170.93
89.99
67.75
84.42
-13.46
38.11
186.53
Other Income
36.89
42.38
51.37
43.38
12.71
5.85
16.93
Operating Profit (PBDIT)
207.82
132.37
119.12
127.80
-0.75
43.96
203.46
Interest
16.07
10.36
6.19
10.54
3.17
5.91
3.59
Exceptional Items
-23.36
1.87
-332.41
-0.52
3.93
-34.96
9.74
Gross Profit (PBDT)
168.39
123.88
-219.48
116.74
0.01
3.09
209.61
Depreciation
81.11
78.21
56.21
41.48
43.76
44.21
43.19
Profit Before Tax
87.28
45.67
-275.69
73.70
-43.75
-41.12
166.42
Tax
54.19
53.48
77.33
27.69
7.15
-8.69
39.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.09
-7.81
-353.02
47.57
-50.90
-32.43
126.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.09
-7.81
-353.02
47.57
-50.90
-32.43
126.72
Share in Profit of Associates
0.00
0.00
-0.90
-5.04
-1.11
0.00
0.00
Minority Interest
12.35
13.90
191.23
-15.43
0.00
0.00
1.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
84.60
34.35
-137.83
51.38
-52.01
-32.43
128.60
Equity Capital
46.57
46.50
46.40
46.31
46.24
46.24
46.24
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.09
0.89
2.48
0.28
-0.27
0.9
2.06
Operating Profit Margin (Excl OI)
7.02%
4.29%
3.46%
4.51%
-1.24%
3.89%
12.23%
Gross Profit Margin
6.91%
5.91%
-11.19%
6.23%
0.0%
0.32%
13.75%
PAT Margin
1.36%
-0.37%
-18.01%
2.54%
-4.67%
-3.31%
8.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 16.26% vs 6.88% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 146.29% vs 124.92% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 89.94% vs 32.83% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 55.12% vs 67.37% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Greaves Cotton With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,436.36
0
2,436.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,436.36
0
2,436.36
Raw Material Cost
1,518.74
0
1,518.74
Purchase of Finished goods
107.25
0
107.25
(Increase) / Decrease In Stocks
-18.38
0
-18.38
Employee Cost
284.78
0
284.78
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
373.04
0.00
373.04
Total Expenditure (Excl Depreciation)
2,265.43
0
2,265.43
Operating Profit (PBDIT) excl Other Income
170.93
0.00
170.93
Other Income
36.89
0
36.89
Operating Profit (PBDIT)
207.82
0
207.82
Interest
16.07
0
16.07
Exceptional Items
-23.36
0
-23.36
Gross Profit (PBDT)
168.39
0
168.39
Depreciation
81.11
0
81.11
Profit Before Tax
87.28
0
87.28
Tax
54.19
0
54.19
Provisions and contingencies
0.00
0
0.00
Profit After Tax
33.09
0
33.09
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
33.09
0
33.09
Share in Profit of Associates
0.00
0
0.00
Minority Interest
12.35
0
12.35
Other related items
0.00
0.00
0.00
Consolidated Net Profit
84.60
0
84.60
Equity Capital
46.57
0
46.57
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
6.91%
0%
0.00
6.91%
PAT Margin
1.36%
0%
0.00
1.36%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,436.36 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 16.26% vs 6.88% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 84.60 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 146.29% vs 124.92% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 170.93 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 89.94% vs 32.83% in Dec 2024

Nine Monthly - Interest
Interest 16.07 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 55.12% vs 67.37% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.02%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024