Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
46.50
46.40
46.33
46.30
46.24
46.24
Share Warrants & Outstandings
Total Reserve
1,345.72
1,372.57
1,526.44
697.90
734.36
752.51
Shareholder's Funds
1,405.58
1,440.23
1,586.54
749.30
782.51
798.75
Minority Interest
179.67
233.93
381.02
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.27
0.00
169.02
0.00
0.00
Secured Loans
0.00
0.00
0.00
29.02
0.00
0.00
Unsecured Loans
0.00
0.27
0.00
140.00
0.00
0.00
Deferred Tax Assets / Liabilities
17.28
22.20
-12.92
-11.08
-12.65
-0.65
Other Long Term Liabilities
61.74
51.47
34.91
34.39
32.69
39.31
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.82
5.73
2.13
2.41
1.55
1.34
Total Non-Current Liabilities
84.84
79.67
24.12
194.74
21.59
40.00
Current Liabilities
Trade Payables
522.10
386.04
441.36
378.55
356.43
298.65
Other Current Liabilities
182.40
173.08
199.42
195.56
71.28
67.34
Short Term Borrowings
53.26
49.07
3.39
63.54
3.57
9.57
Short Term Provisions
103.24
81.80
68.82
42.41
31.69
24.67
Total Current Liabilities
861.00
689.99
712.99
680.06
462.97
400.23
Total Liabilities
2,531.09
2,443.82
2,704.67
1,624.10
1,267.07
1,238.98
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,212.33
1,103.84
593.58
574.72
543.09
0.00
Less: Accumulated Depreciation
415.65
333.22
268.71
253.93
253.42
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
796.68
770.62
324.87
320.79
289.67
312.97
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
18.25
31.55
22.02
15.02
24.14
12.08
Intangible assets under development
25.06
31.12
60.54
66.60
50.81
56.49
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.25
0.00
9.56
16.38
0.06
0.03
Long Term Loans & Advances
167.27
113.73
107.98
78.13
93.99
73.14
Other Non Current Assets
18.21
256.06
59.27
395.02
51.66
70.29
Total Non-Current Assets
1,075.37
1,257.35
628.05
885.61
543.84
525.00
Current Assets Loans & Advances
Current Investments
120.42
156.69
113.77
0.00
0.45
2.80
Inventories
335.54
276.12
214.95
193.34
174.72
194.43
Sundry Debtors
334.46
236.40
166.15
186.37
208.95
254.99
Cash and Bank
201.71
314.15
541.41
100.38
280.34
189.69
Other Current Assets
81.76
34.44
448.41
197.79
4.29
2.60
Short Term Loans and Advances
381.83
168.67
591.93
60.61
54.48
69.47
Total Current Assets
1,455.72
1,186.47
2,076.62
738.49
723.23
713.98
Net Current Assets (Including Current Investments)
594.72
496.48
1,363.63
58.43
260.26
313.75
Total Current Assets Excluding Current Investments
1,335.30
1,029.78
1,962.85
738.49
722.78
711.18
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,531.09
2,443.82
2,704.67
1,624.10
1,267.07
1,238.98
Contingent Liabilities
259.93
255.61
88.69
113.01
101.97
95.46
Total Debt
0.00
49.34
3.39
232.56
3.57
9.57
Book Value per share (adjusted)
60.46
62.08
68.49
32.37
33.85
34.55
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 7.94% vs 1,355.46% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 19.95% vs 47.44% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 1.59% vs 131.25% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 22.69% vs -42.87% in Mar 2024
Compare Balance Sheet Results of Greaves Cotton
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
46.50
0
46.50
0.00%
Share Warrants & Outstandings
Total Reserve
1,345.72
0
1,345.72
0.00%
Shareholder's Funds
1,405.58
0
1,405.58
0.00%
Minority Interest
179.67
0
179.67
0.00%
Long-Term Borrowings
0.00
0
0.00
0.00%
Secured Loans
0.00
0
0.00
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
17.28
0
17.28
0.00%
Other Long Term Liabilities
61.74
0
61.74
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
5.82
0
5.82
0.00%
Total Non-Current Liabilities
84.84
0
84.84
0.00%
Current Liabilities
Trade Payables
522.10
0
522.10
0.00%
Other Current Liabilities
182.40
0
182.40
0.00%
Short Term Borrowings
53.26
0
53.26
0.00%
Short Term Provisions
103.24
0
103.24
0.00%
Total Current Liabilities
861.00
0
861.00
0.00%
Total Liabilities
2,531.09
0
2,531.09
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
1,212.33
0
1,212.33
0.00%
Less: Accumulated Depreciation
415.65
0
415.65
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
796.68
0
796.68
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
18.25
0
18.25
0.00%
Intangible assets under development
25.06
0
25.06
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.25
0
0.25
0.00%
Long Term Loans & Advances
167.27
0
167.27
0.00%
Other Non Current Assets
18.21
0
18.21
0.00%
Total Non-Current Assets
1,075.37
0
1,075.37
0.00%
Current Assets Loans & Advances
Current Investments
120.42
0
120.42
0.00%
Inventories
335.54
0
335.54
0.00%
Sundry Debtors
334.46
0
334.46
0.00%
Cash and Bank
201.71
0
201.71
0.00%
Other Current Assets
81.76
0
81.76
0.00%
Short Term Loans and Advances
381.83
0
381.83
0.00%
Total Current Assets
1,455.72
0
1,455.72
0.00%
Net Current Assets (Including Current Investments)
594.72
0
594.72
0.00%
Total Current Assets Excluding Current Investments
1,335.30
0
1,335.30
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
2,531.09
0
2,531.09
0.00%
Contingent Liabilities
259.93
0
259.93
0.00%
Total Debt
0.00
0
0.00
0.00%
Book Value per share (adjusted)
60.46
0
60.46
0.00%
Annual - Borrowings
Borrowings 53.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.94% vs 1,355.46% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 61.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.95% vs 47.44% in Mar 2024
Annual - Fixed Assets
Fixed Assets 814.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.59% vs 131.25% in Mar 2024
Annual - Investments
Investments 0.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Current Assets
Current Assets 1,455.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.69% vs -42.87% in Mar 2024






