Greaves Cotton

  • Market Cap: Small Cap
  • Industry: Compressors, Pumps & Diesel Engines
  • ISIN: INE224A01026
  • NSEID: GREAVESCOT
  • BSEID: 501455
INR
189.00
0.45 (0.24%)
BSENSE

Dec 05

BSE+NSE Vol: 2.35 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,560.89
1,345.01
1,295.28
1,359.00
602.48
485.43
1,004.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,560.89
1,345.01
1,295.28
1,359.00
602.48
485.43
1,004.51
Raw Material Cost
969.80
861.10
905.40
974.66
402.60
298.75
620.04
Purchase of Finished goods
69.19
67.17
61.85
51.49
39.40
28.94
75.62
(Increase) / Decrease In Stocks
-15.57
-10.65
-61.38
-27.09
-0.44
21.61
-7.75
Employee Cost
190.93
159.10
144.49
96.06
82.99
70.68
94.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
237.73
217.97
212.53
182.58
105.02
76.43
108.56
Total Expenditure (Excl Depreciation)
1,452.08
1,294.69
1,262.89
1,277.70
629.57
496.41
891.17
Operating Profit (PBDIT) excl Other Income
108.81
50.32
32.39
81.30
-27.09
-10.98
113.34
Other Income
28.47
30.74
36.95
25.56
9.29
3.79
13.90
Operating Profit (PBDIT)
137.28
81.06
69.34
106.86
-17.80
-7.19
127.24
Interest
9.70
7.21
3.92
8.17
1.97
4.69
2.16
Exceptional Items
-4.10
-4.30
-379.57
0.16
5.26
-31.09
5.03
Gross Profit (PBDT)
123.48
69.55
-314.15
98.85
-14.51
-42.97
130.11
Depreciation
53.51
52.48
35.88
28.34
29.68
29.06
30.21
Profit Before Tax
69.97
17.07
-350.03
70.51
-44.19
-72.03
99.90
Tax
42.80
31.56
48.59
18.79
1.58
-18.68
21.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.17
-14.49
-398.62
51.72
-45.77
-53.35
78.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.17
-14.49
-398.62
51.72
-45.77
-53.35
78.13
Share in Profit of Associates
0.00
0.00
-0.90
-3.48
0.00
0.00
0.00
Minority Interest
31.93
28.03
203.66
-3.29
0.00
0.00
1.48
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
59.10
13.54
-195.86
44.95
-45.77
-53.35
79.61
Equity Capital
46.57
46.50
46.40
46.31
46.24
46.24
48.84
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.54
0.58
-8.44
1.94
-1.98
-2.31
3.26
Diluted Earnings per share
2.53
0.58
-8.45
1.93
-1.98
-2.31
3.26
Operating Profit Margin (Excl OI)
6.97%
3.74%
2.5%
5.98%
-4.5%
-2.26%
11.28%
Gross Profit Margin
7.91%
5.17%
-24.25%
7.27%
-2.41%
-8.85%
12.95%
PAT Margin
1.74%
-1.08%
-30.84%
3.55%
-7.6%
-10.99%
7.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 16.05% vs 3.84% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 336.48% vs 106.91% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 116.24% vs 55.36% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 34.54% vs 83.93% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Greaves Cotton With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,560.89
0
1,560.89
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,560.89
0
1,560.89
Raw Material Cost
969.80
0
969.80
Purchase of Finished goods
69.19
0
69.19
(Increase) / Decrease In Stocks
-15.57
0
-15.57
Employee Cost
190.93
0
190.93
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
237.73
0.00
237.73
Total Expenditure (Excl Depreciation)
1,452.08
0
1,452.08
Operating Profit (PBDIT) excl Other Income
108.81
0.00
108.81
Other Income
28.47
0
28.47
Operating Profit (PBDIT)
137.28
0
137.28
Interest
9.70
0
9.70
Exceptional Items
-4.10
0
-4.10
Gross Profit (PBDT)
123.48
0
123.48
Depreciation
53.51
0
53.51
Profit Before Tax
69.97
0
69.97
Tax
42.80
0
42.80
Provisions and contingencies
0.00
0
0.00
Profit After Tax
27.17
0
27.17
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
27.17
0
27.17
Share in Profit of Associates
0.00
0
0.00
Minority Interest
31.93
0
31.93
Other related items
0.00
0.00
0.00
Consolidated Net Profit
59.10
0
59.10
Equity Capital
46.57
0
46.57
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
2.54
0
2.54
Diluted Earnings per share
2.53
0
2.53
Operating Profit Margin (Excl OI)
6.97%
0%
0.00
6.97%
Gross Profit Margin
7.91%
0%
0.00
7.91%
PAT Margin
1.74%
0%
0.00
1.74%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,560.89 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 16.05% vs 3.84% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 59.10 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 336.48% vs 106.91% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 108.81 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 116.24% vs 55.36% in Sep 2024

Half Yearly - Interest
Interest 9.70 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 34.54% vs 83.93% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.97%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024