Waaree Renewab.

INR
853.00
9.35 (1.11%)
BSENSE

Mar 20

BSE+NSE Vol: 2.87 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,597.75
876.44
350.96
161.50
12.98
5.66
7.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,597.75
876.44
350.96
161.50
12.98
5.66
7.04
Raw Material Cost
1,274.73
667.58
265.38
138.90
6.41
1.99
1.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
29.56
17.22
9.47
5.53
0.55
0.67
0.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.84
4.73
4.47
6.94
4.34
3.44
2.14
Selling and Distribution Expenses
18.49
6.89
4.78
2.44
1.16
1.53
2.06
Other Expenses
-44.39
-21.96
-13.94
-12.47
-4.89
-4.11
-2.71
Total Expenditure (Excl Depreciation)
1,293.22
674.47
270.16
141.34
7.57
3.52
3.42
Operating Profit (PBDIT) excl Other Income
304.53
201.97
80.80
20.15
5.41
2.13
3.62
Other Income
10.78
1.17
0.67
8.32
2.32
1.17
0.54
Operating Profit (PBDIT)
321.69
208.59
84.42
31.83
9.36
4.21
3.71
Interest
14.84
4.73
4.47
6.94
4.34
3.44
2.14
Exceptional Items
0.00
0.01
0.02
0.00
0.07
-2.18
0.00
Gross Profit (PBDT)
323.02
208.86
85.58
22.60
6.56
3.66
5.68
Depreciation
6.37
5.46
2.95
3.67
1.69
1.11
0.75
Profit Before Tax
300.48
198.41
77.01
21.22
3.40
-2.52
0.82
Tax
71.55
50.37
21.68
12.32
5.77
0.66
2.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
229.16
148.13
55.42
8.60
-3.75
-3.18
-1.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
229.16
148.13
55.42
8.60
-3.75
-3.18
-1.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.24
-0.09
-0.09
0.29
1.38
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
228.92
148.04
55.33
8.89
-2.37
-3.18
-1.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
455.42
232.26
85.14
29.90
22.28
25.95
9.33
Earnings per share (EPS)
21.95
14.21
5.31
0.83
-0.36
-0.31
-0.38
Diluted Earnings per share
21.95
14.21
5.31
0.83
-0.36
-0.31
-0.38
Operating Profit Margin (Excl OI)
19.06%
23.04%
23.02%
12.28%
41.22%
34.15%
34.49%
Gross Profit Margin
19.21%
23.26%
22.79%
15.41%
39.22%
-24.93%
22.28%
PAT Margin
14.34%
16.9%
15.79%
5.33%
-28.89%
-56.13%
-27.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 82.30% vs 149.73% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 54.63% vs 167.56% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 49.89% vs 147.64% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 213.74% vs 5.82% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Waaree Renewab. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,597.75
7,153.21
-5,555.46
-77.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,597.75
7,153.21
-5,555.46
-77.66%
Raw Material Cost
1,274.73
5,339.76
-4,065.03
-76.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
29.56
200.29
-170.73
-85.24%
Power Cost
0
0
0.00
Manufacturing Expenses
14.84
2,052.44
-2,037.60
-99.28%
Selling and Distribution Expenses
18.49
256.48
-237.99
-92.79%
Other Expenses
-44.39
-2,252.73
2,208.34
98.03%
Total Expenditure (Excl Depreciation)
1,293.22
5,596.24
-4,303.02
-76.89%
Operating Profit (PBDIT) excl Other Income
304.53
1,556.97
-1,252.44
-80.44%
Other Income
10.78
604.92
-594.14
-98.22%
Operating Profit (PBDIT)
321.69
3,691.44
-3,369.75
-91.29%
Interest
14.84
2,052.44
-2,037.60
-99.28%
Exceptional Items
0.00
3,377.08
-3,377.08
-100.00%
Gross Profit (PBDT)
323.02
1,813.45
-1,490.43
-82.19%
Depreciation
6.37
1,968.79
-1,962.42
-99.68%
Profit Before Tax
300.48
3,047.29
-2,746.81
-90.14%
Tax
71.55
99.89
-28.34
-28.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
229.16
2,947.40
-2,718.24
-92.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
229.16
2,947.40
-2,718.24
-92.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.24
0.00
-0.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
228.92
2,947.40
-2,718.48
-92.23%
Equity Capital
0
0
0.00
Face Value
2.00
10.00
0.00
Reserves
455.42
16,337.18
-15,881.76
-97.21%
Earnings per share (EPS)
21.95
7.20
14.75
204.86%
Diluted Earnings per share
21.95
7.20
14.75
204.86%
Operating Profit Margin (Excl OI)
19.06%
15.63%
0.00
3.43%
Gross Profit Margin
19.21%
70.12%
0.00
-50.91%
PAT Margin
14.34%
41.20%
0.00
-26.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,597.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 82.30% vs 149.73% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 228.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 54.63% vs 167.56% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 310.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 49.89% vs 147.64% in Mar 2024

Annual - Interest
Interest 14.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 213.74% vs 5.82% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.06%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024