Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,597.75
876.44
350.96
161.50
12.98
5.66
7.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,597.75
876.44
350.96
161.50
12.98
5.66
7.04
Raw Material Cost
1,238.80
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
5.54
4.26
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
-0.46
0.00
0.00
Employee Cost
29.56
17.30
9.78
5.60
0.66
1.03
1.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
644.90
252.96
123.81
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
18.49
7.05
4.48
3.04
1.53
4.27
2.32
Total Expenditure (Excl Depreciation)
1,286.85
669.25
267.22
137.99
5.99
5.30
3.86
Operating Profit (PBDIT) excl Other Income
310.90
207.19
83.74
23.51
6.99
0.36
3.18
Other Income
14.80
3.45
1.53
8.32
2.44
1.71
0.55
Operating Profit (PBDIT)
325.70
210.64
85.27
31.83
9.43
2.07
3.73
Interest
14.84
6.77
5.30
6.94
4.34
3.48
2.15
Exceptional Items
-4.02
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
306.84
203.87
79.97
24.89
5.09
-1.41
1.58
Depreciation
6.37
5.46
2.95
3.67
1.69
1.11
0.75
Profit Before Tax
300.48
198.41
77.01
21.22
3.40
-2.52
0.82
Tax
71.55
50.37
21.68
12.32
5.77
0.66
2.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
228.92
148.04
55.33
8.89
-2.37
-3.18
-1.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
228.92
148.04
55.33
8.89
-2.37
-3.18
-1.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.24
0.09
0.09
-0.29
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
229.16
148.13
55.42
8.60
-2.37
-3.18
-1.91
Equity Capital
20.85
20.83
20.81
20.81
20.81
20.58
10.01
Face Value
2.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
434.10
211.43
63.31
9.09
1.46
5.14
29.69
Earnings per share (EPS)
21.98
71.11
26.63
4.13
-1.14
-1.55
-1.91
Diluted Earnings per share
21.95
14.21
26.53
4.13
-1.13
-1.54
-1.86
Operating Profit Margin (Excl OI)
19.46%
23.64%
23.86%
14.56%
53.85%
6.36%
45.17%
Gross Profit Margin
19.2%
23.26%
22.79%
15.41%
39.21%
-24.91%
22.44%
PAT Margin
14.33%
16.89%
15.77%
5.5%
-18.26%
-56.18%
-27.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 82.30% vs 149.73% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 54.70% vs 167.29% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 50.06% vs 147.42% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 119.20% vs 27.74% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Waaree Renewab. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,597.75
5,462.19
-3,864.44
-70.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,597.75
5,462.19
-3,864.44
-70.75%
Raw Material Cost
1,238.80
3,250.23
-2,011.43
-61.89%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
29.56
152.34
-122.78
-80.60%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
18.49
205.00
-186.51
-90.98%
Total Expenditure (Excl Depreciation)
1,286.85
3,607.57
-2,320.72
-64.33%
Operating Profit (PBDIT) excl Other Income
310.90
1,854.62
-1,543.72
-83.24%
Other Income
14.80
245.36
-230.56
-93.97%
Operating Profit (PBDIT)
325.70
2,099.98
-1,774.28
-84.49%
Interest
14.84
414.17
-399.33
-96.42%
Exceptional Items
-4.02
0.00
-4.02
Gross Profit (PBDT)
306.84
1,685.81
-1,378.97
-81.80%
Depreciation
6.37
470.20
-463.83
-98.65%
Profit Before Tax
300.48
1,215.61
-915.13
-75.28%
Tax
71.55
402.06
-330.51
-82.20%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
228.92
813.55
-584.63
-71.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
228.92
813.55
-584.63
-71.86%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.24
0.00
0.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
229.16
813.55
-584.39
-71.83%
Equity Capital
20.85
6,853.46
-6,832.61
-99.70%
Face Value
2.00
10.00
0.00
Reserves
434.10
1,622.21
-1,188.11
-73.24%
Earnings per share (EPS)
21.98
1.19
20.79
1,747.06%
Diluted Earnings per share
21.95
0.89
21.06
2,366.29%
Operating Profit Margin (Excl OI)
19.46%
33.95%
0.00
-14.49%
Gross Profit Margin
19.20%
30.86%
0.00
-11.66%
PAT Margin
14.33%
14.89%
0.00
-0.56%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,597.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 82.30% vs 149.73% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 229.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 54.70% vs 167.29% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 310.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.06% vs 147.42% in Mar 2024
Annual - Interest
Interest 14.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 119.20% vs 27.74% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.46%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
