Waaree Renewab.

62
Hold
  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: INE299N01021
  • NSEID: WAAREERTL
  • BSEID: 534618
INR
993.15
-15.45 (-1.53%)
BSENSE

Dec 05

BSE+NSE Vol: 2.39 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
876.00
350.00
161.00
12.00
5.00
7.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
876.00
350.00
161.00
12.00
5.00
7.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
644.00
252.00
129.00
4.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17.00
9.00
5.00
0.00
1.00
1.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
0.00
0.00
2.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
669.00
267.00
137.00
5.00
5.00
3.00
Operating Profit (PBDIT) excl Other Income
207.00
83.00
23.00
6.00
0.00
3.00
Other Income
3.00
1.00
8.00
2.00
1.00
0.00
Operating Profit (PBDIT)
210.00
85.00
31.00
9.00
2.00
3.00
Interest
6.00
5.00
6.00
4.00
3.00
2.00
Profit before Depriciation and Tax
203.00
79.00
24.00
5.00
-1.00
1.00
Depreciation
5.00
2.00
3.00
1.00
1.00
0.00
Profit Before Taxation & Exceptional Items
198.00
77.00
21.00
3.00
-2.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
198.00
77.00
21.00
3.00
-2.00
0.00
Provision for Tax
50.00
21.00
12.00
5.00
0.00
2.00
Profit After Tax
148.00
55.00
8.00
-2.00
-3.00
-1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
54.00
0.00
-7.00
-4.00
0.00
0.00
Profit Available for appropriations
202.00
55.00
1.00
-6.00
-3.00
-1.00
Appropriations
202.00
55.00
1.00
-6.00
-3.00
-1.00
Equity Dividend (%)
50.00%
10.00%
5.00%
0.00%
0.00%
0.00%
Earnings Per Share
14.22
5.33
4.13
-1.14
-1.53
-1.91
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 82.32% vs 156.39% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 50.31% vs 172.30% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 119.32% vs 473.34% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 57.75% vs 144.89% in Mar 2024

Compare Profit and Loss Results of Waaree Renewab.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
876.00
6,762.00
-5,886.00
-87.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
876.00
6,762.00
-5,886.00
-87.05%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
244.00
-244.00
-100.00%
Raw Materials Consumed
644.00
0.00
644.00
0%
Power & Fuel Cost
0.00
3,195.00
-3,195.00
-100.00%
Employee Cost
17.00
133.00
-116.00
-87.22%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
0.00
1.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
669.00
4,526.00
-3,857.00
-85.22%
Operating Profit (PBDIT) excl Other Income
207.00
2,236.00
-2,029.00
-90.74%
Other Income
3.00
388.00
-385.00
-99.23%
Operating Profit (PBDIT)
210.00
2,624.00
-2,414.00
-92.00%
Interest
6.00
449.00
-443.00
-98.66%
Profit before Depriciation and Tax
203.00
2,175.00
-1,972.00
-90.67%
Depreciation
5.00
465.00
-460.00
-98.92%
Profit Before Taxation & Exceptional Items
198.00
1,710.00
-1,512.00
-88.42%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
198.00
1,249.00
-1,051.00
-84.15%
Provision for Tax
50.00
227.00
-177.00
-77.97%
Profit After Tax
148.00
1,021.00
-873.00
-85.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
54.00
-3,324.00
3,378.00
101.62%
Profit Available for appropriations
202.00
-2,302.00
2,504.00
108.77%
Appropriations
202.00
-2,302.00
2,504.00
108.77%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
14.22
1.09
13.13
1,204.59%
Profit And Loss - Net Sales
Net Sales 1,597.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 82.32% vs 156.39% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 310.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.31% vs 172.30% in Mar 2024

Profit And Loss - Interest
Interest 14.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 119.32% vs 473.34% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 229.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 57.75% vs 144.89% in Mar 2024