Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
876.00
350.00
161.00
12.00
5.00
7.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
876.00
350.00
161.00
12.00
5.00
7.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
644.00
252.00
129.00
4.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17.00
9.00
5.00
0.00
1.00
1.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
0.00
0.00
2.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
669.00
267.00
137.00
5.00
5.00
3.00
Operating Profit (PBDIT) excl Other Income
207.00
83.00
23.00
6.00
0.00
3.00
Other Income
3.00
1.00
8.00
2.00
1.00
0.00
Operating Profit (PBDIT)
210.00
85.00
31.00
9.00
2.00
3.00
Interest
6.00
5.00
6.00
4.00
3.00
2.00
Profit before Depriciation and Tax
203.00
79.00
24.00
5.00
-1.00
1.00
Depreciation
5.00
2.00
3.00
1.00
1.00
0.00
Profit Before Taxation & Exceptional Items
198.00
77.00
21.00
3.00
-2.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
198.00
77.00
21.00
3.00
-2.00
0.00
Provision for Tax
50.00
21.00
12.00
5.00
0.00
2.00
Profit After Tax
148.00
55.00
8.00
-2.00
-3.00
-1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
54.00
0.00
-7.00
-4.00
0.00
0.00
Profit Available for appropriations
202.00
55.00
1.00
-6.00
-3.00
-1.00
Appropriations
202.00
55.00
1.00
-6.00
-3.00
-1.00
Equity Dividend (%)
50.00%
10.00%
5.00%
0.00%
0.00%
0.00%
Earnings Per Share
14.22
5.33
4.13
-1.14
-1.53
-1.91
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 82.32% vs 156.39% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 50.31% vs 172.30% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 119.32% vs 473.34% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 57.75% vs 144.89% in Mar 2024
Compare Profit and Loss Results of Waaree Renewab.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
876.00
6,762.00
-5,886.00
-87.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
876.00
6,762.00
-5,886.00
-87.05%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
244.00
-244.00
-100.00%
Raw Materials Consumed
644.00
0.00
644.00
0%
Power & Fuel Cost
0.00
3,195.00
-3,195.00
-100.00%
Employee Cost
17.00
133.00
-116.00
-87.22%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
0.00
1.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
669.00
4,526.00
-3,857.00
-85.22%
Operating Profit (PBDIT) excl Other Income
207.00
2,236.00
-2,029.00
-90.74%
Other Income
3.00
388.00
-385.00
-99.23%
Operating Profit (PBDIT)
210.00
2,624.00
-2,414.00
-92.00%
Interest
6.00
449.00
-443.00
-98.66%
Profit before Depriciation and Tax
203.00
2,175.00
-1,972.00
-90.67%
Depreciation
5.00
465.00
-460.00
-98.92%
Profit Before Taxation & Exceptional Items
198.00
1,710.00
-1,512.00
-88.42%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
198.00
1,249.00
-1,051.00
-84.15%
Provision for Tax
50.00
227.00
-177.00
-77.97%
Profit After Tax
148.00
1,021.00
-873.00
-85.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
54.00
-3,324.00
3,378.00
101.62%
Profit Available for appropriations
202.00
-2,302.00
2,504.00
108.77%
Appropriations
202.00
-2,302.00
2,504.00
108.77%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
14.22
1.09
13.13
1,204.59%
Profit And Loss - Net Sales
Net Sales 1,597.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 82.32% vs 156.39% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 310.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.31% vs 172.30% in Mar 2024
Profit And Loss - Interest
Interest 14.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 119.32% vs 473.34% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 229.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.75% vs 144.89% in Mar 2024






