Waaree Renewab.

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: INE299N01021
  • NSEID: WAAREERTL
  • BSEID: 534618
INR
984.90
-23.7 (-2.35%)
BSENSE

Dec 05

BSE+NSE Vol: 3.58 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,377.97
760.82
279.00
215.59
39.48
1.85
3.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,377.97
760.82
279.00
215.59
39.48
1.85
3.11
Raw Material Cost
1,061.68
627.91
0.00
0.00
28.11
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
22.54
14.14
7.53
4.42
2.24
0.32
0.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
225.56
184.06
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
18.26
6.13
1.83
1.45
2.45
0.48
0.78
Total Expenditure (Excl Depreciation)
1,102.48
648.18
234.92
189.93
32.80
0.80
1.25
Operating Profit (PBDIT) excl Other Income
275.49
112.64
44.08
25.66
6.68
1.05
1.86
Other Income
9.26
6.17
1.62
1.03
7.72
1.21
0.46
Operating Profit (PBDIT)
284.75
118.81
45.70
26.69
14.40
2.26
2.32
Interest
7.18
7.11
3.15
2.17
4.45
1.78
2.16
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
277.57
111.70
42.55
24.52
9.95
0.48
0.16
Depreciation
4.42
3.12
2.24
1.47
2.16
0.60
0.59
Profit Before Tax
273.14
108.58
40.31
23.05
7.80
-0.12
-0.44
Tax
70.40
26.90
10.91
4.97
5.92
1.13
-0.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
202.73
81.68
29.40
18.08
1.88
-1.25
-0.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
202.73
81.68
29.40
18.08
1.88
-1.25
-0.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
0.16
0.05
-0.01
0.06
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
202.74
81.84
29.45
18.08
1.94
-1.25
-0.36
Equity Capital
20.85
20.85
20.81
20.81
20.81
20.81
20.81
Face Value
2.0
2.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
19.45
7.85
14.15
8.69
0.19
-0.6
-0.17
Diluted Earnings per share
19.4
7.83
14.09
8.65
0.18
-0.59
-0.18
Operating Profit Margin (Excl OI)
19.99%
14.81%
15.8%
11.9%
16.92%
56.76%
59.81%
Gross Profit Margin
20.14%
14.68%
15.25%
11.37%
25.2%
25.95%
5.14%
PAT Margin
14.71%
10.74%
10.54%
8.39%
4.76%
-67.57%
-11.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 81.12% vs 172.70% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 147.73% vs 177.89% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 144.58% vs 155.54% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 0.98% vs 125.71% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Waaree Renewab. With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,377.97
3,021.46
-1,643.49
-54.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,377.97
3,021.46
-1,643.49
-54.39%
Raw Material Cost
1,061.68
1,725.31
-663.63
-38.46%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
22.54
78.26
-55.72
-71.20%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
18.26
145.80
-127.54
-87.48%
Total Expenditure (Excl Depreciation)
1,102.48
1,949.37
-846.89
-43.44%
Operating Profit (PBDIT) excl Other Income
275.49
1,072.09
-796.60
-74.30%
Other Income
9.26
87.91
-78.65
-89.47%
Operating Profit (PBDIT)
284.75
1,160.00
-875.25
-75.45%
Interest
7.18
196.70
-189.52
-96.35%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
277.57
963.30
-685.73
-71.19%
Depreciation
4.42
236.48
-232.06
-98.13%
Profit Before Tax
273.14
726.82
-453.68
-62.42%
Tax
70.40
266.59
-196.19
-73.59%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
202.73
460.23
-257.50
-55.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
202.73
460.23
-257.50
-55.95%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
202.74
460.23
-257.49
-55.95%
Equity Capital
20.85
6,853.46
-6,832.61
-99.70%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
19.45
0.67
18.78
2,802.99%
Diluted Earnings per share
19.40
0.51
18.89
3,703.92%
Operating Profit Margin (Excl OI)
19.99%
35.48%
0.00
-15.49%
Gross Profit Margin
20.14%
31.88%
0.00
-11.74%
PAT Margin
14.71%
15.23%
0.00
-0.52%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,377.97 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 81.12% vs 172.70% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 202.74 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 147.73% vs 177.89% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 275.49 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 144.58% vs 155.54% in Sep 2024

Half Yearly - Interest
Interest 7.18 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 0.98% vs 125.71% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.99%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024