Waaree Renewab.

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: INE299N01021
  • NSEID: WAAREERTL
  • BSEID: 534618
INR
1,009.85
1.25 (0.12%)
BSENSE

Dec 05

BSE+NSE Vol: 1.09 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
774.78
603.19
476.58
360.35
524.47
236.35
273.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
774.78
603.19
476.58
360.35
524.47
236.35
273.31
Raw Material Cost
591.65
470.02
334.96
275.93
442.47
185.45
190.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.19
9.35
7.50
7.92
7.54
6.59
4.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
12.00
6.28
7.78
4.58
2.89
3.24
3.01
Total Expenditure (Excl Depreciation)
616.84
485.65
350.24
288.43
452.90
195.28
198.02
Operating Profit (PBDIT) excl Other Income
157.94
117.54
126.34
71.92
71.57
41.07
75.29
Other Income
4.43
4.83
4.86
3.78
3.40
2.76
2.05
Operating Profit (PBDIT)
162.37
122.37
131.20
75.70
74.97
43.83
77.34
Interest
3.62
3.56
4.38
3.35
4.09
3.03
3.54
Exceptional Items
0.00
0.00
-4.02
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
158.75
118.81
122.80
72.35
70.88
40.80
73.80
Depreciation
2.18
2.23
1.63
1.62
1.58
1.54
1.72
Profit Before Tax
156.56
116.57
121.17
70.73
69.30
39.27
72.08
Tax
40.22
30.19
27.40
17.25
15.78
11.11
20.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
116.34
86.39
93.77
53.48
53.52
28.16
51.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
116.34
86.39
93.77
53.48
53.52
28.16
51.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.05
-0.05
-0.05
-0.02
-0.02
-0.14
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
116.30
86.44
93.81
53.51
53.54
28.30
51.34
Equity Capital
20.85
20.85
20.85
20.85
20.85
20.83
20.83
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
11.16
8.29
9.0
5.13
5.14
2.72
4.93
Diluted Earnings per share
11.13
8.27
8.98
5.12
5.12
2.71
4.91
Operating Profit Margin (Excl OI)
20.39%
19.49%
26.51%
19.96%
13.65%
17.38%
27.55%
Gross Profit Margin
20.49%
19.7%
25.77%
20.08%
13.51%
17.26%
27.0%
PAT Margin
15.02%
14.32%
19.68%
14.84%
10.2%
11.91%
18.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 47.73% vs 249.51% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 117.22% vs 192.25% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 120.68% vs 154.79% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is -11.49% vs 68.31% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of Waaree Renewab. With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
774.78
1,438.30
-663.52
-46.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
774.78
1,438.30
-663.52
-46.13%
Raw Material Cost
591.65
840.48
-248.83
-29.61%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
13.19
41.80
-28.61
-68.44%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
12.00
85.29
-73.29
-85.93%
Total Expenditure (Excl Depreciation)
616.84
967.57
-350.73
-36.25%
Operating Profit (PBDIT) excl Other Income
157.94
470.73
-312.79
-66.45%
Other Income
4.43
40.19
-35.76
-88.98%
Operating Profit (PBDIT)
162.37
510.92
-348.55
-68.22%
Interest
3.62
99.76
-96.14
-96.37%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
158.75
411.16
-252.41
-61.39%
Depreciation
2.18
119.15
-116.97
-98.17%
Profit Before Tax
156.56
292.01
-135.45
-46.39%
Tax
40.22
109.91
-69.69
-63.41%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
116.34
182.10
-65.76
-36.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
116.34
182.10
-65.76
-36.11%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.05
0.00
0.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
116.30
182.10
-65.80
-36.13%
Equity Capital
20.85
6,853.46
-6,832.61
-99.70%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
11.16
0.27
10.89
4,033.33%
Diluted Earnings per share
11.13
0.20
10.93
5,465.00%
Operating Profit Margin (Excl OI)
20.39%
32.73%
0.00
-12.34%
Gross Profit Margin
20.49%
28.59%
0.00
-8.10%
PAT Margin
15.02%
12.66%
0.00
2.36%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 774.78 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 28.45% vs 26.57% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 47.73% vs 249.51% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 116.30 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 34.54% vs -7.86% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 117.22% vs 192.25% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 157.94 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 34.37% vs -6.97% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 120.68% vs 154.79% in Sep 2024

Quarterly - Interest
Interest 3.62 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 1.69% vs -18.72% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -11.49% vs 68.31% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.39%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024