Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
EQUITY AND LIABILITIES
No of Months
12
12
12
Share Capital
412.27
249.31
5.11
Share Warrants & Outstandings
Total Reserve
248.16
172.47
171.20
Shareholder's Funds
660.43
421.78
176.31
Minority Interest
0.00
0.00
0.00
Long-Term Borrowings
0.28
5.75
25.76
Secured Loans
0.28
5.75
25.76
Unsecured Loans
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.59
0.00
0.00
Other Long Term Liabilities
89.72
5.38
1.57
Long Term Trade Payables
0.00
0.00
0.00
Long Term Provisions
14.95
8.90
7.66
Total Non-Current Liabilities
103.36
20.02
34.99
Current Liabilities
Trade Payables
214.76
145.22
94.15
Other Current Liabilities
269.64
171.21
100.83
Short Term Borrowings
6.18
25.76
34.97
Short Term Provisions
3.29
2.15
1.47
Total Current Liabilities
493.88
344.34
231.42
Total Liabilities
1,257.67
786.14
442.73
ASSETS
Non-Current Assets
0.00
0.00
0.00
Gross Block
306.23
175.78
122.67
Less: Accumulated Depreciation
98.20
67.02
44.69
Less : Impairment of Assets
0.00
0.00
0.00
Net Block
208.03
108.76
77.98
Lease Adjustment
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
Long Term Loans & Advances
36.16
29.12
38.56
Other Non Current Assets
0.00
20.00
0.00
Total Non-Current Assets
365.41
166.62
121.87
Current Assets Loans & Advances
Current Investments
328.56
312.45
59.63
Inventories
0.00
0.00
0.00
Sundry Debtors
329.06
183.64
157.02
Cash and Bank
191.28
102.81
86.18
Other Current Assets
9.14
7.21
7.08
Short Term Loans and Advances
34.22
13.41
10.93
Total Current Assets
892.26
619.52
320.85
Net Current Assets (Including Current Investments)
398.38
275.18
89.44
Total Current Assets Excluding Current Investments
563.70
307.07
261.22
Miscellaneous Expenses not written off
0.00
0.00
0.00
Total Assets
1,257.67
786.14
442.73
Contingent Liabilities
0.94
0.00
0.00
Total Debt
0.00
0.00
0.00
Book Value per share (adjusted)
0
7196.08
7421.43
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -79.49% vs -48.13% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 1,567.66% vs 242.68% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 91.27% vs 39.47% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 44.02% vs 93.09% in Mar 2024
Compare Balance Sheet Results of Shadowfax Techno
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
412.27
15.32
396.95
2,591.06%
Share Warrants & Outstandings
Total Reserve
248.16
2,126.56
-1,878.40
-88.33%
Shareholder's Funds
660.43
2,154.75
-1,494.32
-69.35%
Minority Interest
0.00
36.30
-36.30
-100.00%
Long-Term Borrowings
0.28
102.18
-101.90
-99.73%
Secured Loans
0.28
102.18
-101.90
-99.73%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.59
36.35
-37.94
-104.37%
Other Long Term Liabilities
89.72
77.65
12.07
15.54%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
14.95
7.61
7.34
96.45%
Total Non-Current Liabilities
103.36
223.79
-120.43
-53.81%
Current Liabilities
Trade Payables
214.76
106.55
108.21
101.56%
Other Current Liabilities
269.64
174.33
95.31
54.67%
Short Term Borrowings
6.18
53.07
-46.89
-88.36%
Short Term Provisions
3.29
30.85
-27.56
-89.34%
Total Current Liabilities
493.88
364.80
129.08
35.38%
Total Liabilities
1,257.67
2,779.65
-1,521.98
-54.75%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
306.23
1,587.42
-1,281.19
-80.71%
Less: Accumulated Depreciation
98.20
762.23
-664.03
-87.12%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
208.03
825.18
-617.15
-74.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
254.99
-254.99
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
240.04
-240.04
-100.00%
Long Term Loans & Advances
36.16
56.99
-20.83
-36.55%
Other Non Current Assets
0.00
5.54
-5.54
-100.00%
Total Non-Current Assets
365.41
1,521.26
-1,155.85
-75.98%
Current Assets Loans & Advances
Current Investments
328.56
171.14
157.42
91.98%
Inventories
0.00
6.55
-6.55
-100.00%
Sundry Debtors
329.06
721.93
-392.87
-54.42%
Cash and Bank
191.28
84.90
106.38
125.30%
Other Current Assets
9.14
181.57
-172.43
-94.97%
Short Term Loans and Advances
34.22
92.31
-58.09
-62.93%
Total Current Assets
892.26
1,258.39
-366.13
-29.10%
Net Current Assets (Including Current Investments)
398.38
893.59
-495.21
-55.42%
Total Current Assets Excluding Current Investments
563.70
1,087.25
-523.55
-48.15%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,257.67
2,779.65
-1,521.98
-54.75%
Contingent Liabilities
0.94
37.39
-36.45
-97.49%
Total Debt
0.00
155.25
-155.25
-100.00%
Book Value per share (adjusted)
0.00
281.26
-281.26
-100.00%
Annual - Borrowings
Borrowings 6.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -79.49% vs -48.13% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 89.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,567.66% vs 242.68% in Mar 2024
Annual - Fixed Assets
Fixed Assets 208.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 91.27% vs 39.47% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 892.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 44.02% vs 93.09% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
