Shadowfax Techno

  • Market Cap: Mid Cap
  • Industry: Transport Services
  • ISIN: INE12UN01015
  • NSEID: SHADOWFAX
  • BSEID: 544685
INR
111.55
2.6 (2.39%)
BSENSE

Mar 17

BSE+NSE Vol: 4.14 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Dec'24
Net Sales
1,159.71
982.11
700.63
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,159.71
982.11
700.63
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
108.61
88.92
66.13
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
984.64
854.04
613.66
Total Expenditure (Excl Depreciation)
1,093.25
942.96
679.79
Operating Profit (PBDIT) excl Other Income
66.46
39.15
20.84
Other Income
6.48
5.95
5.68
Operating Profit (PBDIT)
72.94
45.10
26.52
Interest
5.82
4.11
3.46
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
67.12
40.99
23.06
Depreciation
32.26
27.97
16.60
Profit Before Tax
34.86
13.02
6.46
Tax
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
34.86
13.02
6.46
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
34.86
13.02
6.46
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.86
13.02
6.46
Equity Capital
497.49
151.79
0.24
Face Value
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.7
0.86
0.54
Diluted Earnings per share
0.67
0.25
0.0
Operating Profit Margin (Excl OI)
5.73%
3.99%
2.97%
Gross Profit Margin
5.79%
4.17%
3.29%
PAT Margin
3.01%
1.33%
0.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 18.69% vs 35.66% in Sep 2025

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Dec 2025 is 156.71% vs 120.28% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 83.94% vs 69.64% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 53.31% vs 0.29% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Shadowfax Techno With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,159.71
1,248.80
-89.09
-7.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,159.71
1,248.80
-89.09
-7.13%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
108.61
72.90
35.71
48.98%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
1,007.20
-1,007.20
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
984.64
41.70
942.94
2,261.25%
Total Expenditure (Excl Depreciation)
1,093.25
1,121.80
-28.55
-2.55%
Operating Profit (PBDIT) excl Other Income
66.46
127.00
-60.54
-47.67%
Other Income
6.48
12.10
-5.62
-46.45%
Operating Profit (PBDIT)
72.94
139.10
-66.16
-47.56%
Interest
5.82
5.70
0.12
2.11%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
67.12
133.40
-66.28
-49.69%
Depreciation
32.26
32.20
0.06
0.19%
Profit Before Tax
34.86
123.70
-88.84
-71.82%
Tax
0.00
7.90
-7.90
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
34.86
93.30
-58.44
-62.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
34.86
93.30
-58.44
-62.64%
Share in Profit of Associates
0.00
22.50
-22.50
-100.00%
Minority Interest
0.00
1.10
-1.10
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.86
114.70
-79.84
-69.61%
Equity Capital
497.49
15.30
482.19
3,151.57%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
0.70
14.99
-14.29
-95.33%
Diluted Earnings per share
0.67
14.93
-14.26
-95.51%
Operating Profit Margin (Excl OI)
5.73%
10.17%
0.00
-4.44%
Gross Profit Margin
5.79%
10.68%
0.00
-4.89%
PAT Margin
3.01%
9.27%
0.00
-6.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,128.14 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 18.69% vs 35.66% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 61.02%

Quarterly - Standalone Net Profit
Standalone Net Profit 36.53 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 156.71% vs 120.28% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 465.48%

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.06 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 83.94% vs 69.64% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 212.04%

Quarterly - Interest
Interest 5.32 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 53.31% vs 0.29% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 53.76%

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.77%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024