Shadowfax Techno

68
Hold
  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: INE12UN01015
  • NSEID: SHADOWFAX
  • BSEID: 544685
INR
253.25
-1.8 (-0.71%)
BSENSE

Sep 11, 03:30 PM

BSE+NSE Vol: 21.04 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
No of Months
12
12
Operating Income
4,202.00
2,485.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
4,202.00
2,485.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
Raw Materials Consumed
0.00
0.00
Power & Fuel Cost
18.00
8.00
Employee Cost
392.00
265.00
Operating Expenses
1,134.00
657.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
4.00
0.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
2,219.00
1,356.00
Expenses Capitalised
0.00
0.00
Total Expenditure
3,981.00
2,421.00
Operating Profit (PBDIT) excl Other Income
220.00
63.00
Other Income
36.00
29.00
Operating Profit (PBDIT)
256.00
92.00
Interest
28.00
21.00
Profit before Depriciation and Tax
228.00
71.00
Depreciation
117.00
65.00
Profit Before Taxation & Exceptional Items
110.00
6.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
110.00
6.00
Provision for Tax
0.00
0.00
Profit After Tax
111.00
6.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
-657.00
-663.00
Profit Available for appropriations
-545.00
-657.00
Appropriations
-545.00
-657.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
2.22
0.13
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 69.10% vs NA in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 249.51% vs NA in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 34.86% vs NA in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 1,637.33% vs NA in Mar 2025

Compare Profit and Loss Results of Shadowfax Techno
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,202.00
5,409.00
-1,207.00
-22.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,202.00
5,409.00
-1,207.00
-22.31%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
18.00
319.00
-301.00
-94.36%
Employee Cost
392.00
932.00
-540.00
-57.94%
Operating Expenses
1,134.00
0.00
1,134.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
4.00
25.00
-21.00
-84.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2,219.00
0.00
2,219.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,981.00
2,261.00
1,720.00
76.07%
Operating Profit (PBDIT) excl Other Income
220.00
3,147.00
-2,927.00
-93.01%
Other Income
36.00
903.00
-867.00
-96.01%
Operating Profit (PBDIT)
256.00
4,051.00
-3,795.00
-93.68%
Interest
28.00
136.00
-108.00
-79.41%
Profit before Depriciation and Tax
228.00
3,914.00
-3,686.00
-94.17%
Depreciation
117.00
889.00
-772.00
-86.84%
Profit Before Taxation & Exceptional Items
110.00
3,025.00
-2,915.00
-96.36%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
110.00
3,025.00
-2,915.00
-96.36%
Provision for Tax
0.00
83.00
-83.00
-100.00%
Profit After Tax
111.00
2,942.00
-2,831.00
-96.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-657.00
7,813.00
-8,470.00
-108.41%
Profit Available for appropriations
-545.00
10,756.00
-11,301.00
-105.07%
Appropriations
-545.00
10,756.00
-11,301.00
-105.07%
Equity Dividend (%)
0%
351%
-351.00
Earnings Per Share
2.22
206.11
-203.89
-98.92%
Profit And Loss - Net Sales
Net Sales 4,202.44 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 69.10% vs NA in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 220.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 249.51% vs NA in Mar 2025

Profit And Loss - Interest
Interest 28.86 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 34.86% vs NA in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 111.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1,637.33% vs NA in Mar 2025