Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 30.90% vs 33.19% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 232.18% vs 117.41% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 46.94% vs -23.86% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 152.31% vs 91.67% in Mar 2024
Compare Profit and Loss Results of Shadowfax Techno
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,467.00
5,592.00
-3,125.00
-55.88%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,467.00
5,592.00
-3,125.00
-55.88%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
8.00
1,378.00
-1,370.00
-99.42%
Employee Cost
259.00
568.00
-309.00
-54.40%
Operating Expenses
649.00
1,738.00
-1,089.00
-62.66%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1,361.00
102.00
1,259.00
1,234.31%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,405.00
3,824.00
-1,419.00
-37.11%
Operating Profit (PBDIT) excl Other Income
62.00
1,768.00
-1,706.00
-96.49%
Other Income
29.00
193.00
-164.00
-84.97%
Operating Profit (PBDIT)
91.00
1,961.00
-1,870.00
-95.36%
Interest
21.00
187.00
-166.00
-88.77%
Profit before Depriciation and Tax
70.00
1,773.00
-1,703.00
-96.05%
Depreciation
64.00
951.00
-887.00
-93.27%
Profit Before Taxation & Exceptional Items
6.00
822.00
-816.00
-99.27%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
6.00
822.00
-816.00
-99.27%
Provision for Tax
0.00
8.00
-8.00
-100.00%
Profit After Tax
6.00
814.00
-808.00
-99.26%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-663.00
560.00
-1,223.00
-218.39%
Profit Available for appropriations
-657.00
1,375.00
-2,032.00
-147.78%
Appropriations
-657.00
1,375.00
-2,032.00
-147.78%
Equity Dividend (%)
0%
65.89%
-65.89
Earnings Per Share
0.13
17.48
-17.35
-99.26%
Profit And Loss - Net Sales
Net Sales 2,467.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.90% vs 33.19% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 232.18% vs 117.41% in Mar 2024
Profit And Loss - Interest
Interest 21.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 46.94% vs -23.86% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 6.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 152.31% vs 91.67% in Mar 2024






