Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2024 is 33.19% vs 42.84% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2024 is 117.41% vs 29.58% in Mar 2023
Interest
YoY Growth in year ended Mar 2024 is -23.86% vs 104.82% in Mar 2023
Profit After Tax
YoY Growth in year ended Mar 2024 is 91.67% vs 19.01% in Mar 2023
Compare Profit and Loss Results of Shadowfax Techno
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,884.00
421.00
1,463.00
347.51%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,884.00
421.00
1,463.00
347.51%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
211.00
146.00
65.00
44.52%
Operating Expenses
2.00
118.00
-116.00
-98.31%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
966.00
5.00
961.00
19,220.00%
Cost of Software developments
12.00
0.00
12.00
0%
Miscellaneous Expenses
109.00
0.00
109.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,866.00
330.00
1,536.00
465.45%
Operating Profit (PBDIT) excl Other Income
18.00
91.00
-73.00
-80.22%
Other Income
11.00
35.00
-24.00
-68.57%
Operating Profit (PBDIT)
30.00
126.00
-96.00
-76.19%
Interest
14.00
2.00
12.00
600.00%
Profit before Depriciation and Tax
15.00
124.00
-109.00
-87.90%
Depreciation
27.00
33.00
-6.00
-18.18%
Profit Before Taxation & Exceptional Items
-11.00
90.00
-101.00
-112.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-11.00
-283.00
272.00
96.11%
Provision for Tax
0.00
-244.00
244.00
100.00%
Profit After Tax
-11.00
-38.00
27.00
71.05%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
-1,814.00
1,814.00
100.00%
Profit Available for appropriations
-11.00
-1,853.00
1,842.00
99.41%
Appropriations
-11.00
-1,853.00
1,842.00
99.41%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-151
-0.51
-150.49
-29,507.84%
Profit And Loss - Net Sales
Net Sales 1,884.82 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 33.19% vs 42.84% in Mar 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.70 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 117.41% vs 29.58% in Mar 2023
Profit And Loss - Interest
Interest 14.48 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is -23.86% vs 104.82% in Mar 2023
Profit And Loss - Profit After Tax
Profit After Tax -11.88 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 91.67% vs 19.01% in Mar 2023






