Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Net Sales
2,965.35
Other Operating Income
0.00
Total Operating income
2,965.35
Raw Material Cost
0.00
Purchase of Finished goods
0.00
(Increase) / Decrease In Stocks
0.00
Employee Cost
280.45
Power Cost
0.00
Manufacturing Expenses
0.00
Selling and Distribution Expenses
0.00
Other Expenses
2,554.11
Total Expenditure (Excl Depreciation)
2,834.56
Operating Profit (PBDIT) excl Other Income
130.79
Other Income
20.64
Operating Profit (PBDIT)
151.43
Interest
13.43
Exceptional Items
0.00
Gross Profit (PBDT)
138.00
Depreciation
82.11
Profit Before Tax
55.90
Tax
0.00
Provisions and contingencies
0.00
Profit After Tax
55.90
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
55.90
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
55.90
Equity Capital
497.49
Face Value
10.0
Reserves
0.00
Diluted Earnings per share
0.67
Operating Profit Margin (Excl OI)
4.41%
Gross Profit Margin
4.65%
PAT Margin
1.89%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 32.87%
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 25.06%
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 45.73%
Interest
YoY Growth in nine months ended Dec 2025 is 12.95%
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2025
Compare Nine Monthly Results Of Shadowfax Techno With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
2,965.35
3,593.00
-627.65
-17.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,965.35
3,593.00
-627.65
-17.47%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
280.45
210.30
70.15
33.36%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
2,878.20
-2,878.20
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2,554.11
129.80
2,424.31
1,867.73%
Total Expenditure (Excl Depreciation)
2,834.56
3,218.30
-383.74
-11.92%
Operating Profit (PBDIT) excl Other Income
130.79
374.70
-243.91
-65.09%
Other Income
20.64
35.90
-15.26
-42.51%
Operating Profit (PBDIT)
151.43
410.60
-259.17
-63.12%
Interest
13.43
17.00
-3.57
-21.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
138.00
393.60
-255.60
-64.94%
Depreciation
82.11
91.50
-9.39
-10.26%
Profit Before Tax
55.90
324.60
-268.70
-82.78%
Tax
0.00
31.00
-31.00
-100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
55.90
271.10
-215.20
-79.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
55.90
271.10
-215.20
-79.38%
Share in Profit of Associates
0.00
65.40
-65.40
-100.00%
Minority Interest
0.00
-0.50
0.50
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.90
333.80
-277.90
-83.25%
Equity Capital
497.49
15.30
482.19
3,151.57%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
4.65%
10.95%
0.00
-6.30%
PAT Margin
1.89%
7.55%
0.00
-5.66%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 2,965.35 Cr
in Dec 2025Figures in Cr
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 55.90 Cr
in Dec 2025Figures in Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 130.79 Cr
in Dec 2025Figures in Cr
Nine Monthly - Interest
Interest 13.43 Cr
in Dec 2025Figures in Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.41%
in Dec 2025Figures in %






